kr34.29B
Revenue
kr16.64
Earnings Per Share
35.27%
Gross Margin %
kr3.52B
Free Cash Flow
Revenue
34,286.00
Earnings Per Share
16.64
Gross Margin %
35.27
Free Cash Flow
3,523.50
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr34.29B | kr30.10B | kr33.86B | kr32.84B | kr36.59B | kr34.01B | kr31.58B | kr27.15B | kr24.80B | kr22.52B | kr21.47B | kr25.24B | kr29.11B | kr27.20B | kr27.06B | kr31.26B | kr30.97B | kr27.28B | kr24.17B | kr22.91B |
GM % | Gross Margin % | 35.15% | 35.27% | 35.74% | 35.98% | 32.06% | 32.05% | 32.23% | 32.26% | 33.38% | 33.39% | 33.32% | 34.02% | 32.26% | 32.40% | 26.95% | 24.83% | 24.55% | 24.87% | 24.92% | 26.66% | 29.25% |
OM | Operating Margin | 15.55% | 15.65% | 16.26% | 15.76% | 12.98% | 12.65% | 13.04% | 13.12% | 12.49% | 12.45% | 13.42% | 12.04% | 10.84% | 10.31% | 7.91% | 3.92% | 5.38% | 6.31% | 6.10% | 7.27% | 6.59% |
EPS | Earnings Per Share | kr41.36 | kr16.64 | kr13.80 | kr13.95 | kr10.89 | kr11.89 | kr12.34 | kr10.82 | kr9.23 | kr10.27 | kr8.86 | kr7.40 | kr7.19 | kr6.29 | kr5.35 | kr2.90 | kr4.45 | kr6.34 | kr5.31 | kr5.88 | kr7.87 |
Div. | Dividends | N/A | kr6.75 | kr6.00 | kr5.50 | kr5.00 | kr0.00 | kr4.75 | kr4.50 | kr4.25 | kr4.00 | kr3.75 | kr3.25 | kr3.00 | kr2.50 | kr1.75 | kr0.50 | kr0.00 | kr2.96 | kr2.74 | kr2.51 | kr2.28 |
PR % | Payout Ratio % | 0 | 40.56% | 43.48% | 39.43% | 45.91% | 0.00% | 38.49% | 41.59% | 46.05% | 38.95% | 42.33% | 43.92% | 41.72% | 39.75% | 32.71% | 17.24% | 0.00% | 46.69% | 51.60% | 42.69% | 28.97% |
Sha. | Shares | N/AM | 243.34M | 257.38M | 271.07M | 271.07M | 271.07M | 271.07M | 271.07M | 271.07M | 271.07M | 271.07M | 271.07M | 271.07M | 271.07M | 271.07M | 271.07M | 90.36M | 90.36M | 90.36M | 90.36M | 89.72M |
OCF | Operating Cash Flow | N/A | kr5.26B | kr3.92B | kr4.80B | kr5.36B | kr4.86B | kr3.49B | kr3.83B | kr3.48B | kr4.06B | kr2.89B | kr1.85B | kr2.41B | kr1.69B | kr1.95B | kr2.54B | kr1.86B | kr1.75B | kr1.95B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr3.52B | kr2.62B | kr3.40B | kr4.14B | kr3.07B | kr1.55B | kr2.40B | kr2.33B | kr2.75B | kr1.86B | kr923.00M | kr1.56B | kr619.00M | kr1.17B | kr1.87B | kr496.00M | kr538.00M | kr972.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr114.93 | kr77.74 | kr48.28 | kr17.88 | kr15.47 | kr11.31 | kr7.48 | kr8.91 | kr8.64 | kr5.15 | kr6.89 | kr3.56 | kr5.54 | kr3.09 | kr4.14 | kr6.92 | kr1.76 | kr4.62 | kr9.16 | kr10.27 | kr7.87 |