kr9.13B
Revenue
kr10.44
Earnings Per Share
40.92%
Gross Margin %
kr1.89B
Free Cash Flow
Revenue
9,132.00
Earnings Per Share
10.44
Gross Margin %
40.92
Free Cash Flow
1,891.67
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr9.13B | kr10.14B | kr10.39B | kr7.83B | kr7.04B | kr6.48B | kr5.87B | kr5.61B | kr5.32B | kr4.69B |
GM % | Gross Margin % | 39.86% | 40.92% | 38.06% | 40.05% | 41.25% | 40.20% | 40.50% | 41.16% | 41.37% | 38.55% | 39.84% |
OM | Operating Margin | 15.74% | 16.41% | 16.79% | 22.37% | 20.29% | 16.92% | 17.87% | 18.12% | 17.31% | 15.43% | 14.05% |
EPS | Earnings Per Share | kr10.08 | kr10.44 | kr12.12 | kr16.95 | kr11.22 | kr8.92 | kr8.12 | kr7.47 | kr6.64 | kr5.90 | kr2.91 |
Div. | Dividends | N/A | kr9.50 | kr9.20 | kr13.00 | kr15.50 | kr0.00 | kr7.00 | kr6.00 | kr3.40 | kr2.50 | kr2.00 |
PR % | Payout Ratio % | 0 | 91.00% | 75.91% | 76.70% | 138.15% | 0.00% | 86.21% | 80.32% | 51.20% | 42.37% | 68.73% |
Sha. | Shares | N/AM | 105.73M | 104.56M | 104.56M | 104.56M | 103.21M | 103.21M | 102.07M | 101.04M | 100M | 100M |
OCF | Operating Cash Flow | N/A | kr1.85B | kr616.00M | kr1.13B | kr1.61B | kr1.03B | kr606.00M | kr972.00M | kr878.00M | kr662.00M | kr355.00M |
FCF | Free Cash Flow | N/A | kr1.89B | kr173.00M | kr625.00M | kr1.44B | kr883.00M | kr428.00M | kr844.00M | kr747.00M | kr561.00M | kr709.00M |
FCFS | Free Cash Flow Per Share | kr13.85 | kr15.20 | kr1.64 | kr5.94 | kr13.88 | kr8.42 | kr4.15 | kr8.12 | kr7.39 | kr5.61 | kr2.12 |