kr29.10B
Revenue
kr5.65
Earnings Per Share
40.91%
Gross Margin %
kr5.72B
Free Cash Flow
Revenue
29,099.00
Earnings Per Share
5.65
Gross Margin %
40.91
Free Cash Flow
5,716.24
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr29.10B | kr28.10B | kr26.79B | kr26.55B | kr28.16B | kr23.70B | kr25.02B | kr28.29B | kr26.86B | kr25.96B | kr29.87B | kr43.73B | kr40.75B | kr40.16B | kr39.27B | kr39.51B | kr43.42B | kr54.63B | kr49.94B | kr43.03B |
GM % | Gross Margin % | 40.59% | 40.91% | 40.16% | 41.01% | 43.79% | 42.18% | 43.83% | 44.66% | 47.10% | 44.21% | 42.05% | 41.85% | 38.50% | 42.93% | 44.28% | 42.98% | 41.92% | 41.52% | 39.79% | 40.67% | 43.04% |
OM | Operating Margin | 18.84% | 19.28% | 18.25% | 18.22% | 20.40% | 18.83% | 18.42% | 17.31% | 18.89% | 16.25% | 12.61% | 12.00% | 7.39% | 17.25% | 17.90% | 14.66% | 12.19% | 6.17% | 5.75% | 6.86% | 10.80% |
EPS | Earnings Per Share | kr5.84 | kr5.65 | kr7.87 | kr6.22 | kr7.79 | kr4.32 | kr5.40 | kr5.42 | kr3.14 | kr3.44 | kr5.40 | kr1.86 | kr8.19 | kr11.00 | kr15.52 | kr10.37 | kr6.79 | kr0.27 | kr2.39 | kr5.64 | kr4.29 |
Div. | Dividends | N/A | kr6.90 | kr19.80 | kr6.75 | kr9.00 | kr11.50 | kr4.40 | kr4.00 | kr5.23 | kr5.35 | kr4.85 | kr4.40 | kr7.10 | kr13.00 | kr6.00 | kr5.85 | kr3.50 | kr3.15 | kr1.83 | kr1.75 | kr1.67 |
PR % | Payout Ratio % | 0 | 122.12% | 251.59% | 108.52% | 115.53% | 266.20% | 81.48% | 73.80% | 166.56% | 155.52% | 89.81% | 236.56% | 86.69% | 118.18% | 38.66% | 56.41% | 51.55% | 1,166.67% | 76.57% | 31.03% | 38.93% |
Sha. | Shares | N/AM | 691.63M | 691.01M | 689.91M | 688.63M | 687.93M | 687M | 502.76M | 502.35M | 446.19M | 445.72M | 445.5M | 444.66M | 444.15M | 443.26M | 440.38M | 440.35M | 444.85M | 444.49M | 443.65M | 442.68M |
OCF | Operating Cash Flow | N/A | kr10.01B | kr8.25B | kr10.30B | kr8.82B | kr9.72B | kr5.16B | kr5.73B | kr5.02B | kr3.53B | kr4.58B | kr5.81B | kr8.68B | kr9.25B | kr9.61B | kr9.12B | kr7.90B | kr4.35B | kr3.38B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr5.72B | kr4.69B | kr6.97B | kr4.88B | kr4.84B | kr1.76B | kr2.52B | kr1.22B | kr486.00M | kr432.00M | kr572.00M | kr4.07B | kr4.58B | kr6.25B | kr5.03B | kr4.02B | kr-,535.00M | kr-1,845.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr8.52 | kr8.61 | kr6.76 | kr10.11 | kr8.81 | kr8.88 | kr3.29 | kr5.00 | kr2.64 | kr-1.10 | kr0.90 | kr1.08 | kr8.68 | kr8.74 | kr13.58 | kr10.80 | kr7.31 | kr-1.90 | kr-3.83 | kr4.15 | kr9.69 |