kr404.71M
Revenue
kr1.37
Earnings Per Share
68.49%
Gross Margin %
kr42.00M
Free Cash Flow
Revenue
404.71
Earnings Per Share
1.37
Gross Margin %
68.49
Free Cash Flow
42.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr404.71M | kr262.96M | kr195.56M | kr195.39M | kr113.89M | kr79.00M | kr62.55M | kr50.20M | kr39.68M | kr35.37M | kr49.71M |
| GM % | Gross Margin % | 70.88% | 68.49% | 67.36% | 62.74% | 66.86% | 63.74% | 58.74% | 53.86% | 58.54% | 57.39% | 50.94% | 56.10% |
| OM | Operating Margin | 3.95% | 3.95% | 6.03% | 0.94% | 11.77% | 4.49% | 1.63% | 10.99% | 5.05% | -2.85% | -32.03% | 2.79% |
| EPS | Earnings Per Share | kr3.09 | kr1.37 | kr-1.33 | kr0.50 | kr2.25 | kr1.87 | kr0.75 | kr1.25 | kr0.25 | kr0.50 | kr-4.00 | kr0.50 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
| Sha. | Shares | N/AM | 14.65M | 14.65M | 8.06M | 8.06M | 6.71M | 6.71M | 4.31M | 4.31M | 4.31M | 3.81M | 2.34M |
| OCF | Operating Cash Flow | N/A | kr28.45M | kr0.00M | kr13.00M | kr20.54M | kr0.78M | kr5.87M | kr7.92M | kr-1.21M | kr-0.38M | kr-4.31M | kr1.52M |
| FCF | Free Cash Flow | N/A | kr42.00M | kr-6.13M | kr11.56M | kr-19.59M | kr-3.26M | kr-27.69M | kr7.92M | kr-1.31M | kr-0.56M | kr-4.45M | kr1.46M |
| FCFS | Free Cash Flow Per Share | kr1.72 | kr1.88 | kr-0.42 | kr1.43 | kr2.67 | kr0.13 | kr0.90 | kr1.84 | kr-0.30 | kr-0.14 | kr-2.14 | kr-0.28 |
