kr12.06B
Revenue
kr3.58
Earnings Per Share
34.08%
Gross Margin %
kr262.00M
Free Cash Flow
Revenue
12,057.90
Earnings Per Share
3.58
Gross Margin %
34.08
Free Cash Flow
262.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr12.06B | kr9.63B | kr8.52B | kr8.92B | kr8.33B | kr7.30B | kr6.86B | kr6.11B | kr5.88B | kr5.30B | kr4.55B | kr4.00B | kr3.47B | kr3.22B | kr3.33B | kr3.09B |
GM % | Gross Margin % | 34.24% | 34.08% | 34.45% | 34.74% | 34.59% | 32.77% | 33.06% | 34.40% | 34.39% | 34.42% | 33.75% | 35.76% | 37.46% | 39.16% | 37.81% | 37.32% | 37.66% |
OM | Operating Margin | 10.88% | 9.16% | 8.34% | 7.95% | 7.21% | 6.25% | 5.08% | 6.25% | 5.69% | 6.49% | 6.31% | 8.18% | 8.58% | 10.21% | 8.57% | 9.56% | 12.74% |
EPS | Earnings Per Share | kr6.10 | kr3.58 | kr2.75 | kr2.11 | kr1.84 | kr1.55 | kr1.34 | kr1.57 | kr1.00 | kr1.49 | kr0.93 | kr1.16 | kr1.04 | kr1.31 | kr0.99 | kr1.21 | kr1.16 |
Div. | Dividends | N/A | kr1.10 | kr0.90 | kr0.75 | kr0.00 | kr0.50 | kr0.50 | kr0.50 | kr0.50 | kr0.50 | kr0.75 | kr0.38 | kr0.31 | kr0.44 | kr0.31 | kr0.19 | kr0.38 |
PR % | Payout Ratio % | 0 | 30.73% | 32.73% | 35.55% | 0.00% | 32.26% | 37.31% | 31.85% | 50.00% | 33.56% | 80.65% | 32.76% | 29.81% | 33.59% | 31.31% | 15.70% | 32.76% |
Sha. | Shares | N/AM | 208M | 208M | 208M | 208M | 208M | 208M | 208M | 208M | 208M | 208M | 208M | 208M | 208M | 208M | 208M | 208M |
OCF | Operating Cash Flow | N/A | kr587.70M | kr235.00M | kr993.90M | kr844.00M | kr387.00M | kr225.00M | kr464.00M | kr169.00M | kr241.30M | kr248.80M | kr343.90M | kr289.90M | kr294.00M | kr356.50M | kr297.00M | kr218.30M |
FCF | Free Cash Flow | N/A | kr262.00M | kr-91.20M | kr545.60M | kr639.60M | kr160.70M | kr28.25M | kr281.30M | kr9.30M | kr17.90M | kr74.40M | kr-,348.60M | kr24.50M | kr210.80M | kr232.40M | kr187.00M | kr123.60M |
FCFS | Free Cash Flow Per Share | kr3.97 | kr1.08 | kr-0.52 | kr2.65 | kr12.17 | kr2.84 | kr-3.83 | kr5.15 | kr-0.11 | kr0.21 | kr-2.17 | kr4.19 | kr3.83 | kr3.19 | kr4.47 | kr3.49 | kr2.36 |