kr28.52B
Revenue
kr5.05
Earnings Per Share
33.68%
Gross Margin %
kr1.87B
Free Cash Flow
Revenue
28,523.00
Earnings Per Share
5.05
Gross Margin %
33.68
Free Cash Flow
1,869.50
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr28.52B | kr24.30B | kr21.79B | kr20.86B | kr20.63B | kr18.74B | kr16.89B | kr16.53B | kr11.39B | kr9.21B | kr8.20B | kr7.50B | kr5.99B | kr5.27B | kr5.34B | kr5.52B | kr4.57B | kr3.89B | kr3.37B |
| GM % | Gross Margin % | 33.83% | 33.68% | 33.87% | 33.60% | 33.56% | 35.15% | 35.46% | 35.23% | 34.21% | 33.44% | 34.72% | 33.46% | 35.51% | 35.84% | 36.48% | 14.39% | 12.59% | 11.11% | 10.78% | 14.54% |
| OM | Operating Margin | 9.64% | 9.13% | 9.40% | 9.54% | 8.88% | 9.17% | 9.00% | 8.84% | 8.09% | 7.05% | 8.89% | 8.24% | 9.64% | 8.87% | 8.21% | 8.55% | 11.03% | 9.47% | 9.36% | 8.05% |
| EPS | Earnings Per Share | kr4.88 | kr5.05 | kr4.69 | kr4.53 | kr5.11 | kr4.08 | kr3.54 | kr3.51 | kr3.04 | kr2.00 | kr2.27 | kr1.51 | kr1.66 | kr1.37 | kr1.09 | kr1.09 | kr1.63 | kr1.20 | kr1.00 | kr1.01 |
| Div. | Dividends | N/A | kr2.95 | kr2.70 | kr2.45 | kr2.20 | kr2.07 | kr1.83 | kr1.67 | kr1.43 | kr1.17 | kr1.17 | kr1.08 | kr1.08 | kr1.00 | kr1.00 | kr0.67 | kr0.67 | kr0.67 | kr0.50 | kr0.35 |
| PR % | Payout Ratio % | 0 | 58.42% | 57.57% | 54.08% | 43.05% | 50.74% | 51.69% | 47.58% | 47.04% | 58.50% | 51.54% | 71.52% | 65.06% | 72.99% | 91.74% | 61.47% | 41.10% | 55.83% | 50.00% | 34.65% |
| Sha. | Shares | N/AM | 359.14M | 358.62M | 357.49M | 355.2M | 353.4M | 351.21M | 357.37M | 358.66M | 358.61M | 272.29M | 273.34M | 273.7M | 272.16M | 272.87M | 266.83M | 261.43M | 252.78M | 252.75M | 253.35M |
| OCF | Operating Cash Flow | N/A | kr2.50B | kr2.52B | kr2.20B | kr3.25B | kr2.30B | kr1.47B | kr1.06B | kr1.17B | kr1.14B | kr594.80M | kr495.80M | kr414.80M | kr513.00M | kr341.80M | kr529.70M | kr557.10M | kr314.30M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr1.87B | kr2.21B | kr1.97B | kr3.04B | kr2.07B | kr1.21B | kr831.00M | kr952.00M | kr934.00M | kr451.90M | kr379.70M | kr263.80M | kr397.30M | kr272.00M | kr466.80M | kr455.80M | kr110.50M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr5.75 | kr5.95 | kr6.18 | kr5.52 | kr8.50 | kr17.27 | kr14.61 | kr6.61 | kr7.64 | kr9.31 | kr4.79 | kr4.37 | kr3.06 | kr4.60 | kr3.04 | kr5.13 | kr5.17 | kr2.72 | kr2.07 | kr2.56 |
