kr826.00M
Revenue
kr4.63
Earnings Per Share
25.38%
Gross Margin %
kr-2.00M
Free Cash Flow
Revenue
826.00
Earnings Per Share
4.63
Gross Margin %
25.38
Free Cash Flow
-2.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr826.00M | kr814.80M | kr798.30M | kr721.90M | kr654.00M | kr726.10M | kr704.80M | kr758.80M | kr895.40M | kr909.60M | kr1.22B | kr1.25B | kr1.34B | kr1.22B | kr1.29B | kr1.31B | kr1.22B | kr1.10B |
| GM % | Gross Margin % | 25.21% | 25.38% | 25.07% | 25.94% | 27.01% | 24.03% | 24.10% | 23.51% | 29.45% | 26.86% | 27.39% | 25.88% | 23.86% | 23.58% | 21.95% | 23.30% | 23.93% | 25.67% | 18.15% |
| OM | Operating Margin | 9.07% | 8.11% | 8.75% | 8.89% | 5.45% | -0.57% | 2.51% | -3.90% | 5.03% | 4.05% | 3.31% | 3.74% | 2.05% | 2.78% | -2.61% | 0.52% | 2.98% | 6.22% | -2.62% |
| EPS | Earnings Per Share | kr6.34 | kr4.63 | kr5.94 | kr6.65 | kr4.28 | kr-1.61 | kr0.79 | kr-3.50 | kr2.07 | kr0.29 | kr0.63 | kr1.17 | kr-3.54 | kr0.49 | kr-4.28 | kr1.48 | kr4.10 | kr5.60 | kr9.96 |
| Div. | Dividends | N/A | kr2.00 | kr0.00 | kr2.00 | kr1.00 | kr0.00 | kr0.00 | kr0.00 | kr1.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr1.00 | kr2.00 | kr2.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 43.20% | 0 | 30.08% | 23.36% | -0.00% | 0.00% | -0.00% | 48.31% | 0.00% | 0.00% | 0.00% | -0.00% | 0.00% | 0 | 67.57% | 48.78% | 35.71% | 0.00% |
| Sha. | Shares | N/AM | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.22M | 8.12M |
| OCF | Operating Cash Flow | N/A | kr82.40M | kr0.30M | kr119.40M | kr83.60M | kr-13.50M | kr80.30M | kr-73.10M | kr-7.40M | kr-6.60M | kr-36.70M | kr-24.60M | kr-7.30M | kr107.50M | kr21.40M | kr29.44M | kr0.00M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr-2.00M | kr-24.40M | kr61.00M | kr60.60M | kr-38.80M | kr54.20M | kr-84.20M | kr129.60M | kr-40.10M | kr-69.50M | kr-44.70M | kr-56.20M | kr54.70M | kr-61.70M | kr-73.86M | kr0.00M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr7.96 | kr4.95 | kr-2.98 | kr6.71 | kr7.36 | kr-5.62 | kr5.88 | kr-11.58 | kr-9.09 | kr-5.17 | kr-6.51 | kr-5.45 | kr-6.84 | kr9.95 | kr-6.98 | kr-8.25 | kr-5.06 | kr4.57 | kr6.40 |
