kr119.49B
Revenue
kr12.67
Earnings Per Share
18.87%
Gross Margin %
kr12.86B
Free Cash Flow
Revenue
119,489.00
Earnings Per Share
12.67
Gross Margin %
18.87
Free Cash Flow
12,864.15
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr119.49B | kr128.75B | kr95.89B | kr65.40B | kr76.49B | kr74.94B | kr66.06B | kr55.35B | kr56.86B | kr47.75B | kr35.02B | kr38.92B | kr44.64B | kr39.88B | kr29.84B | kr54.33B | kr47.65B | kr31.05B | kr27.80B | kr24.63B |
| GM % | Gross Margin % | -7.65% | 18.87% | 1.28% | 24.47% | 5.78% | 8.23% | 12.81% | 11.30% | 9.24% | 7.58% | 6.96% | 3.98% | 7.18% | 10.71% | 9.92% | 2.74% | 22.33% | 26.05% | 25.66% | 25.76% | 22.48% |
| OM | Operating Margin | -12.51% | 13.81% | -3.39% | 19.62% | -1.15% | 1.62% | 5.90% | 4.88% | 1.90% | -0.11% | -0.52% | -3.51% | -0.38% | 5.53% | 2.51% | -7.43% | 15.23% | 18.90% | 18.04% | 19.72% | 15.97% |
| EPS | Earnings Per Share | kr-18.32 | kr12.67 | kr22.38 | kr14.24 | kr-0.50 | kr1.24 | kr3.69 | kr2.23 | kr1.11 | kr-0.74 | kr0.91 | kr-3.43 | kr-0.73 | kr4.82 | kr2.21 | kr-2.69 | kr20.63 | kr18.59 | kr15.25 | kr12.89 | kr27.13 |
| Div. | Dividends | N/A | kr5.00 | kr8.70 | kr5.25 | kr0.00 | kr0.00 | kr1.50 | kr1.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr1.00 | kr2.00 | kr2.00 | kr1.00 | kr4.00 | kr5.00 | kr4.12 | kr2.70 | kr2.21 |
| PR % | Payout Ratio % | 0 | 39.46% | 38.87% | 36.87% | -0.00% | 0.00% | 40.65% | 44.84% | 0.00% | -0.00% | 0.00% | -0.00% | -,136.99% | 41.49% | 90.50% | -37.17% | 19.39% | 26.90% | 27.02% | 20.95% | 8.15% |
| Sha. | Shares | N/AM | 1,011.56M | 1,029.84M | 1,029.84M | 1,029.84M | 1,029.84M | 1,029.84M | 1,029.9M | 1,029.9M | 549.2M | 549.3M | 323.9M | 323.93M | 323.93M | 323.93M | 323.93M | 323.93M | 323.93M | 259.1M | 272.7M | 302.7M |
| OCF | Operating Cash Flow | N/A | kr21.47B | kr18.16B | kr14.87B | kr4.37B | kr5.34B | kr6.75B | kr6.51B | kr3.30B | kr4.44B | kr1.74B | kr1.74B | kr4.65B | kr3.51B | kr52.00M | kr4.15B | kr7.06B | kr4.68B | kr4.84B | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr12.86B | kr13.21B | kr11.49B | kr2.16B | kr2.40B | kr4.30B | kr5.05B | kr1.97B | kr1.90B | kr65.00M | kr928.00M | kr3.22B | kr397.00M | kr-1,959.00M | kr2.23B | kr4.46B | kr1.78B | kr3.43B | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr16.49 | kr14.50 | kr12.83 | kr11.16 | kr2.10 | kr2.33 | kr4.17 | kr4.90 | kr2.48 | kr3.46 | kr0.15 | kr2.87 | kr9.95 | kr1.23 | kr-6.02 | kr7.15 | kr12.54 | kr6.38 | kr11.81 | kr6.90 | kr9.83 |
