kr22.12B
Revenue
kr8.47
Earnings Per Share
77.62%
Gross Margin %
kr-12,001.20M
Free Cash Flow
Revenue
22,123.00
Earnings Per Share
8.47
Gross Margin %
77.62
Free Cash Flow
-12,001.20
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr22.12B | kr18.79B | kr15.53B | kr15.26B | kr14.25B | kr9.14B | kr6.51B | kr5.20B | kr3.23B | kr2.61B | kr2.18B | kr1.92B | kr1.91B | kr1.91B | kr1.30B | kr1.14B | kr1.26B | kr1.20B |
GM % | Gross Margin % | 76.94% | 77.62% | 76.51% | 77.56% | 78.87% | 76.71% | 73.57% | 70.62% | 70.14% | 62.17% | 59.37% | 58.99% | 57.43% | 51.00% | 64.04% | 71.03% | 76.80% | 72.24% | 75.54% |
OM | Operating Margin | 22.27% | 21.08% | 24.06% | 24.43% | 29.24% | 33.77% | 34.24% | 24.67% | 21.10% | 4.61% | 0.69% | -3.15% | -4.17% | -3.38% | -0.15% | 3.98% | 12.34% | 4.77% | 8.39% |
EPS | Earnings Per Share | kr8.90 | kr8.47 | kr10.66 | kr9.03 | kr9.56 | kr11.81 | kr8.93 | kr4.25 | kr3.01 | kr0.26 | kr0.10 | kr-0.35 | kr-0.25 | kr1.52 | kr-0.08 | kr0.32 | kr0.65 | kr0.85 | kr1.65 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | 0.00% | -0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 339.76M | 296.02M | 295.16M | 294.9M | 294.3M | 294.09M | 269.26M | 268.78M | 267.81M | 266.72M | 265.7M | 265.23M | 265.23M | 212.18M | 50.4M | 49.81M | 45.62M | 45.62M |
OCF | Operating Cash Flow | N/A | kr4.47B | kr4.67B | kr5.47B | kr5.21B | kr3.63B | kr2.09B | kr1.33B | kr343.00M | kr507.21M | kr233.70M | kr185.40M | kr405.60M | kr102.90M | kr-,215.10M | kr58.80M | kr-,506.70M | kr-25.37M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-12,001.20M | kr4.59B | kr5.10B | kr1.25B | kr-18,051.00M | kr1.52B | kr1.19B | kr185.00M | kr479.83M | kr50.63M | kr-,224.60M | kr337.30M | kr87.60M | kr-,257.20M | kr-37.20M | kr-,531.20M | kr-,121.17M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr2.70 | kr-1.47 | kr10.78 | kr17.29 | kr4.62 | kr-17.67 | kr5.61 | kr4.44 | kr0.66 | kr1.35 | kr0.19 | kr-0.85 | kr1.27 | kr0.36 | kr-1.70 | kr-1.99 | kr-15.48 | kr-3.62 | kr-5.23 |