kr4.30B
Revenue
kr5.13
Earnings Per Share
72.71%
Gross Margin %
kr-,183.35M
Free Cash Flow
Revenue
4,303.59
Earnings Per Share
5.13
Gross Margin %
72.71
Free Cash Flow
-,183.35
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr4.30B | kr4.12B | kr2.82B | kr2.41B | kr2.69B | kr2.55B | kr2.31B | kr2.00B | kr1.91B | kr1.67B | kr1.67B | kr1.55B | kr1.57B | kr1.69B | kr1.63B | kr1.48B | kr1.26B | kr1.28B | kr977.01M | kr1.02B |
GM % | Gross Margin % | 76.04% | 72.71% | 76.22% | 75.13% | 88.37% | 89.09% | 89.26% | 90.95% | 89.55% | 90.27% | 92.26% | 91.76% | 91.04% | 92.96% | 93.51% | 66.01% | 64.40% | 60.35% | 0.00% | 0.00% | 0.00% |
OM | Operating Margin | 17.54% | 13.98% | 20.11% | 13.06% | 17.70% | 23.93% | 25.02% | 25.25% | 21.04% | 18.55% | 15.66% | 12.30% | 12.28% | 14.36% | 19.20% | 22.17% | 17.38% | 10.82% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | kr5.13 | kr5.13 | kr8.35 | kr3.04 | kr3.71 | kr5.95 | kr6.25 | kr4.98 | kr3.91 | kr3.17 | kr2.07 | kr1.75 | kr1.99 | kr2.29 | kr4.24 | kr3.46 | kr2.47 | kr2.25 | kr3.09 | kr1.62 | kr2.17 |
Div. | Dividends | N/A | kr2.60 | kr3.00 | kr1.50 | kr0.00 | kr3.50 | kr3.50 | kr2.75 | kr2.25 | kr2.00 | kr1.25 | kr1.25 | kr1.25 | kr1.75 | kr2.75 | kr2.50 | kr2.25 | kr2.25 | kr2.25 | kr1.50 | kr1.25 |
PR % | Payout Ratio % | 0 | 50.68% | 35.93% | 49.34% | 0.00% | 58.82% | 56.00% | 55.22% | 57.54% | 63.09% | 60.39% | 71.43% | 62.81% | 76.42% | 64.86% | 72.25% | 91.09% | 100.00% | 72.82% | 92.59% | 57.60% |
Sha. | Shares | N/AM | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.34M | 78.16M | 78.11M | 77.85M |
OCF | Operating Cash Flow | N/A | kr669.36M | kr1.24B | kr698.50M | kr734.65M | kr722.35M | kr679.16M | kr629.11M | kr521.42M | kr498.83M | kr362.16M | kr399.07M | kr311.28M | kr360.67M | kr490.18M | kr498.64M | kr447.35M | kr276.66M | kr241.92M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-,183.35M | kr437.84M | kr116.68M | kr82.07M | kr219.14M | kr285.13M | kr172.41M | kr148.31M | kr372.26M | kr165.16M | kr255.31M | kr-10.92M | kr10.10M | kr246.70M | kr248.38M | kr23.18M | kr-,216.87M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-1.77 | kr-1.25 | kr5.68 | kr1.33 | kr1.57 | kr2.83 | kr3.43 | kr3.10 | kr1.74 | kr4.24 | kr2.30 | kr3.33 | kr1.14 | kr0.54 | kr3.07 | kr2.98 | kr0.13 | kr-3.02 | kr0.00 | kr0.00 | kr0.00 |