kr157.05B
Revenue
kr7.89
Earnings Per Share
7.95%
Gross Margin %
kr5.60B
Free Cash Flow
Revenue
157,052.00
Earnings Per Share
7.89
Gross Margin %
7.95
Free Cash Flow
5,602.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr157.05B | kr161.60B | kr147.58B | kr158.61B | kr176.78B | kr170.49B | kr160.82B | kr151.31B | kr154.94B | kr145.00B | kr136.30B | kr129.35B | kr122.53B | kr121.66B | kr136.80B | kr143.67B | kr138.78B | kr125.60B | kr124.67B | kr121.26B |
| GM % | Gross Margin % | 9.19% | 7.95% | 10.24% | 10.93% | 10.53% | 9.42% | 8.34% | 8.09% | 9.80% | 9.07% | 9.15% | 9.19% | 8.96% | 9.55% | 10.20% | 9.89% | 8.45% | 9.35% | 9.07% | 9.01% | 8.29% |
| OM | Operating Margin | 3.31% | 2.33% | 4.69% | 5.45% | 5.34% | 4.21% | 2.99% | 2.16% | 3.43% | 3.22% | 3.27% | 3.50% | 2.33% | 3.04% | 4.17% | 4.21% | 2.30% | 3.68% | 3.52% | 3.79% | 2.98% |
| EPS | Earnings Per Share | kr15.93 | kr7.89 | kr18.62 | kr19.80 | kr22.46 | kr15.46 | kr9.55 | kr12.01 | kr15.89 | kr11.53 | kr9.25 | kr9.11 | kr6.90 | kr8.51 | kr9.28 | kr8.69 | kr7.32 | kr7.21 | kr8.68 | kr9.71 | kr2.94 |
| Div. | Dividends | N/A | kr5.79 | kr8.35 | kr7.00 | kr6.50 | kr6.25 | kr6.00 | kr8.25 | kr8.25 | kr7.50 | kr6.75 | kr6.25 | kr6.00 | kr6.00 | kr5.75 | kr5.25 | kr5.25 | kr8.25 | kr8.25 | kr6.50 | kr4.00 |
| PR % | Payout Ratio % | 0 | 73.38% | 44.84% | 35.35% | 28.94% | 40.43% | 62.83% | 68.69% | 51.92% | 65.05% | 72.97% | 68.61% | 86.96% | 70.51% | 61.96% | 60.41% | 71.72% | 114.42% | 95.05% | 66.94% | 136.05% |
| Sha. | Shares | N/AM | 410.19M | 411.13M | 412.25M | 412.29M | 411.51M | 409.68M | 408.71M | 409.31M | 411.04M | 410.79M | 411.28M | 411.84M | 411.58M | 411.16M | 412.78M | 415.76M | 418.55M | 418.55M | 418.55M | 418.55M |
| OCF | Operating Cash Flow | N/A | kr4.69B | kr4.26B | kr7.44B | kr11.28B | kr6.04B | kr9.45B | kr2.85B | kr-,883.00M | kr8.58B | kr4.76B | kr6.26B | kr-91.00M | kr245.00M | kr6.24B | kr7.39B | kr554.00M | kr7.89B | kr3.72B | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr5.60B | kr7.63B | kr5.60B | kr9.80B | kr4.59B | kr7.30B | kr2.73B | kr-3,855.00M | kr6.87B | kr3.02B | kr4.72B | kr-2,737.00M | kr-1,961.00M | kr4.21B | kr5.68B | kr-1,588.00M | kr5.99B | kr1.99B | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr-13.25 | kr7.81 | kr-4.29 | kr13.37 | kr23.48 | kr8.17 | kr16.83 | kr0.65 | kr-10.36 | kr15.75 | kr6.91 | kr10.97 | kr-7.82 | kr-7.33 | kr10.04 | kr13.99 | kr-4.95 | kr16.95 | kr3.98 | kr11.31 | kr12.33 |
