kr134.40M
Revenue
kr5.94
Earnings Per Share
73.29%
Gross Margin %
kr45.00M
Free Cash Flow
Revenue
134.40
Earnings Per Share
5.94
Gross Margin %
73.29
Free Cash Flow
45.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr134.40M | kr118.70M | kr107.40M | kr95.40M | kr116.50M | kr87.70M | kr65.60M | kr75.40M | kr72.40M | kr54.50M | kr51.90M | kr45.90M | kr49.00M | kr39.40M | kr26.40M |
GM % | Gross Margin % | 72.83% | 73.29% | 73.13% | 70.86% | 71.59% | 76.39% | 78.56% | 77.13% | 77.98% | 76.52% | 74.86% | 71.87% | 70.15% | 71.02% | 74.11% | 62.10% |
OM | Operating Margin | 29.38% | 30.80% | 28.73% | 26.26% | 24.21% | 35.02% | 33.98% | 27.90% | 34.35% | 29.56% | 17.61% | 13.29% | 1.09% | 19.18% | 20.05% | -24.19% |
EPS | Earnings Per Share | kr4.85 | kr5.94 | kr5.36 | kr4.60 | kr3.10 | kr6.80 | kr4.60 | kr2.60 | kr3.80 | kr3.60 | kr1.70 | kr1.20 | kr-0.50 | kr2.10 | kr2.50 | kr3.00 |
Div. | Dividends | N/A | kr5.50 | kr5.00 | kr5.00 | kr4.00 | kr6.75 | kr5.00 | kr4.00 | kr3.50 | kr2.00 | kr1.50 | kr1.00 | kr1.00 | kr0.50 | kr0.50 | kr0.00 |
PR % | Payout Ratio % | 0 | 92.59% | 93.28% | 108.70% | 129.03% | 99.26% | 108.70% | 153.85% | 92.11% | 55.56% | 88.24% | 83.33% | -,200.00% | 23.81% | 20.00% | 0.00% |
Sha. | Shares | N/AM | 7.08M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 6.98M | 6.98M | 6.98M | 5.55M |
OCF | Operating Cash Flow | N/A | kr45.50M | kr25.40M | kr33.40M | kr27.50M | kr37.80M | kr24.80M | kr16.90M | kr25.40M | kr20.40M | kr6.70M | kr14.40M | kr1.30M | kr14.50M | kr3.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr45.00M | kr24.30M | kr30.20M | kr24.70M | kr36.60M | kr22.20M | kr13.20M | kr24.40M | kr18.70M | kr6.50M | kr13.80M | kr-0.30M | kr14.10M | kr2.50M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr5.92 | kr5.63 | kr3.34 | kr4.26 | kr2.72 | kr5.16 | kr3.13 | kr1.86 | kr3.12 | kr2.64 | kr0.76 | kr1.98 | kr-0.04 | kr2.02 | kr0.38 | kr-1.31 |