kr35.75M
Revenue
kr-1.38
Earnings Per Share
23.32%
Gross Margin %
kr-,121.00M
Free Cash Flow
Revenue
35.75
Earnings Per Share
-1.38
Gross Margin %
23.32
Free Cash Flow
-,121.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr35.75M | kr14.03M | kr10.98M | kr6.71M | kr3.21M | kr0.19M | kr1.63M | kr0.15M | kr0.54M |
GM % | Gross Margin % | 13.41% | 23.32% | -31.32% | -44.84% | -,103.40% | -,109.96% | -,294.18% | 67.69% | 0.00% | -80.18% |
OM | Operating Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | kr-1.75 | kr-1.38 | kr-1.99 | kr-1.31 | kr-0.68 | kr-0.58 | kr-0.33 | kr-0.34 | kr-0.51 | kr-0.56 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sha. | Shares | N/AM | 119.71M | 69.88M | 62.49M | 52.45M | 49.08M | 40.69M | 36.17M | 16.08M | 11.02M |
OCF | Operating Cash Flow | N/A | kr-,113.91M | kr-,136.78M | kr-71.66M | kr-27.21M | kr0.00M | kr-12.41M | kr-10.00M | kr-6.41M | kr-3.85M |
FCF | Free Cash Flow | N/A | kr-,121.00M | kr-,137.76M | kr-72.83M | kr-30.97M | kr0.00M | kr-22.32M | kr-17.35M | kr-6.44M | kr-6.85M |
FCFS | Free Cash Flow Per Share | kr-1.53 | kr-1.32 | kr-2.13 | kr-1.35 | kr-0.61 | kr-0.60 | kr-0.57 | kr-0.60 | kr-0.73 | kr-0.62 |