kr623.54M
Revenue
kr1.12
Earnings Per Share
40.50%
Gross Margin %
kr43.00M
Free Cash Flow
Revenue
623.54
Earnings Per Share
1.12
Gross Margin %
40.50
Free Cash Flow
43.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr623.54M | kr494.58M | kr506.79M | kr454.93M | kr406.33M | kr380.35M | kr293.09M | kr436.61M | kr397.83M | kr160.58M | kr62.47M | kr41.00M | kr43.37M | kr36.80M | kr64.20M | kr184.00M |
| GM % | Gross Margin % | 42.34% | 40.50% | 45.47% | 40.64% | 35.58% | 35.70% | 42.46% | 39.64% | 33.64% | 41.68% | 49.41% | 43.21% | 27.25% | -7.75% | 46.49% | 55.08% | 60.36% |
| OM | Operating Margin | 4.88% | 6.30% | 6.23% | 8.21% | 1.39% | -6.00% | 0.15% | -18.68% | -8.05% | 14.15% | 21.52% | -17.06% | -,101.20% | -,119.73% | -60.96% | -8.31% | 42.63% |
| EPS | Earnings Per Share | kr0.71 | kr1.12 | kr1.60 | kr3.20 | kr0.44 | kr-1.60 | kr0.00 | kr-5.60 | kr-2.55 | kr12.87 | kr4.00 | kr-1.60 | kr-7.20 | kr-10.40 | kr-2.40 | kr-0.80 | kr22.40 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0 | 0 | 0 | 0 | -0.00% | 0 | 0 | 0 | 0.00% | 0.00% | -0.00% | 0 | 0 | -0.00% | -0.00% | 0.00% |
| Sha. | Shares | N/AM | 11.53M | 11.52M | 11.52M | 11.52M | 10.75M | 10.75M | 10.56M | 8.21M | 8.21M | 6.77M | 6.77M | 6M | 3.6M | 3.6M | 2.7M | 2.7M |
| OCF | Operating Cash Flow | N/A | kr-43.00M | kr124.00M | kr70.23M | kr57.68M | kr31.78M | kr49.31M | kr-39.25M | kr88.42M | kr75.65M | kr33.51M | kr19.75M | kr-36.62M | kr-22.63M | kr-13.14M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr43.00M | kr91.50M | kr28.27M | kr24.67M | kr-48.75M | kr28.01M | kr-52.00M | kr85.50M | kr20.65M | kr31.84M | kr19.73M | kr-32.49M | kr-35.16M | kr-13.14M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr-9.21 | kr-9.61 | kr6.99 | kr-0.04 | kr-0.02 | kr-0.06 | kr0.03 | kr-0.08 | kr0.11 | kr0.05 | kr0.06 | kr0.04 | kr-0.08 | kr-0.11 | kr-0.05 | kr0.01 | kr0.35 |
