kr157.25B
Revenue
kr9.59
Earnings Per Share
20.32%
Gross Margin %
kr3.08B
Free Cash Flow
Revenue
157,249.00
Earnings Per Share
9.59
Gross Margin %
20.32
Free Cash Flow
3,080.20
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr157.25B | kr133.24B | kr107.70B | kr107.95B | kr110.90B | kr101.47B | kr92.20B | kr88.16B | kr80.86B | kr70.22B | kr65.70B | kr66.46B | kr64.06B | kr61.34B | kr62.67B | kr56.57B | kr62.91B | kr60.52B | kr66.01B | kr59.69B |
GM % | Gross Margin % | 20.28% | 20.32% | 19.44% | 17.91% | 16.85% | 17.41% | 17.64% | 17.62% | 17.55% | 17.46% | 17.38% | 17.39% | 16.69% | 17.29% | 18.36% | 18.64% | 18.47% | 18.09% | 17.83% | 19.62% | 19.93% |
OM | Operating Margin | 5.86% | 5.96% | 5.50% | 4.68% | 3.50% | 4.90% | 4.94% | 4.79% | 4.81% | 4.70% | 4.62% | 4.64% | 4.14% | 4.79% | 5.81% | 5.78% | 5.60% | 5.43% | 5.52% | 5.89% | 5.97% |
EPS | Earnings Per Share | kr2.55 | kr9.59 | kr10.77 | kr10.41 | kr8.02 | kr10.03 | kr9.04 | kr8.40 | kr8.01 | kr7.51 | kr6.20 | kr5.66 | kr4.21 | kr5.13 | kr5.88 | kr5.81 | kr5.41 | kr4.31 | kr5.97 | kr7.71 | kr4.11 |
Div. | Dividends | N/A | kr3.80 | kr3.45 | kr4.40 | kr4.00 | kr4.80 | kr4.40 | kr4.00 | kr3.75 | kr3.50 | kr3.00 | kr3.00 | kr3.00 | kr3.00 | kr3.00 | kr3.00 | kr2.90 | kr3.10 | kr3.10 | kr3.50 | kr3.00 |
PR % | Payout Ratio % | 0 | 39.62% | 32.03% | 42.27% | 49.88% | 47.86% | 48.67% | 47.62% | 46.82% | 46.60% | 48.39% | 53.00% | 71.26% | 58.48% | 51.02% | 51.64% | 53.60% | 71.93% | 51.93% | 45.40% | 72.99% |
Sha. | Shares | N/AM | 572.92M | 572.92M | 364.58M | 364.93M | 364.93M | 365.06M | 365.06M | 365.06M | 365.06M | 365.06M | 365.06M | 365.06M | 365.06M | 365.06M | 365.06M | 365.06M | 365.06M | 365.06M | 365.06M | 365.06M |
OCF | Operating Cash Flow | N/A | kr8.19B | kr5.72B | kr5.58B | kr8.07B | kr5.75B | kr3.86B | kr3.93B | kr3.04B | kr2.49B | kr2.87B | kr2.53B | kr2.88B | kr1.67B | kr2.78B | kr3.07B | kr3.29B | kr3.38B | kr3.73B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr3.08B | kr3.42B | kr4.00B | kr5.29B | kr3.71B | kr1.67B | kr2.13B | kr1.72B | kr2.16B | kr1.76B | kr2.09B | kr2.09B | kr868.40M | kr2.01B | kr2.12B | kr2.32B | kr1.81B | kr2.21B | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr6.00 | kr8.55 | kr7.13 | kr11.50 | kr17.31 | kr10.16 | kr4.57 | kr6.11 | kr4.48 | kr5.76 | kr4.82 | kr4.73 | kr4.91 | kr1.82 | kr5.16 | kr5.80 | kr6.35 | kr6.97 | kr8.38 | kr9.22 | kr8.34 |