kr2.35B
Revenue
kr1.95
Earnings Per Share
40.48%
Gross Margin %
kr321.07M
Free Cash Flow
Revenue
2,350.75
Earnings Per Share
1.95
Gross Margin %
40.48
Free Cash Flow
321.07
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr2.35B | kr1.95B | kr1.63B | kr1.66B | kr1.41B | kr1.27B | kr1.14B | kr1.07B | kr961.40M | kr853.80M | kr816.95M | kr823.09M | kr910.89M | kr848.36M | kr863.28M | kr742.92M | kr672.51M | kr564.38M | kr455.86M |
GM % | Gross Margin % | 40.16% | 40.48% | 38.24% | 37.45% | 37.55% | 35.81% | 38.23% | 39.41% | 38.99% | 37.37% | 38.00% | 34.51% | 34.77% | 34.75% | 29.22% | 28.91% | 34.32% | 35.57% | 35.42% | 37.63% |
OM | Operating Margin | 19.28% | 18.93% | 19.23% | 20.92% | 17.28% | 16.24% | 17.32% | 17.10% | 14.98% | 15.78% | 15.04% | 10.44% | 12.41% | 9.16% | 3.96% | 2.37% | 9.95% | 8.62% | 12.92% | 14.88% |
EPS | Earnings Per Share | kr2.28 | kr1.95 | kr1.63 | kr1.43 | kr1.23 | kr1.03 | kr1.07 | kr0.79 | kr0.66 | kr0.66 | kr0.55 | kr0.33 | kr0.33 | kr-0.05 | kr0.09 | kr0.27 | kr0.27 | kr0.25 | kr0.32 | kr0.29 |
Div. | Dividends | N/A | kr1.10 | kr1.00 | kr0.90 | kr0.90 | kr0.90 | kr0.90 | kr0.90 | kr0.90 | kr0.90 | kr0.90 | kr0.90 | kr0.00 | kr0.00 | kr0.00 | kr0.10 | kr0.10 | kr0.10 | kr0.10 | kr0.10 |
PR % | Payout Ratio % | 0 | 56.41% | 61.35% | 62.94% | 73.17% | 87.38% | 84.11% | 113.92% | 136.36% | 136.36% | 163.64% | 272.73% | 0.00% | -0.00% | 0.00% | 37.04% | 37.04% | 40.00% | 31.25% | 34.48% |
Sha. | Shares | N/AM | 192.67M | 193.66M | 192.63M | 192.53M | 191.76M | 190.6M | 189.45M | 187.52M | 186.36M | 185.47M | 185.47M | 184.21M | 184.21M | 184.21M | 184.21M | 184.21M | 183.92M | 183.73M | 182.64M |
OCF | Operating Cash Flow | N/A | kr440.49M | kr616.92M | kr372.19M | kr296.30M | kr250.70M | kr222.69M | kr235.19M | kr185.85M | kr85.00M | kr123.63M | kr191.22M | kr148.58M | kr44.85M | kr47.78M | kr15.08M | kr8.68M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr321.07M | kr542.55M | kr304.53M | kr218.53M | kr217.67M | kr180.72M | kr175.63M | kr109.58M | kr21.11M | kr69.00M | kr161.79M | kr117.48M | kr-15.50M | kr-1.99M | kr-52.63M | kr-73.95M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.94 | kr1.80 | kr2.82 | kr1.58 | kr5.69 | kr5.70 | kr4.27 | kr4.65 | kr2.01 | kr0.80 | kr1.79 | kr4.37 | kr2.71 | kr0.05 | kr-0.52 | kr-1.43 | kr-2.01 | kr0.42 | kr2.70 | kr1.13 |