kr4.82B
Revenue
kr10.91
Earnings Per Share
31.50%
Gross Margin %
kr412.20M
Free Cash Flow
Revenue
4,818.30
Earnings Per Share
10.91
Gross Margin %
31.50
Free Cash Flow
412.20
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr4.82B | kr3.59B | kr2.72B | kr2.09B | kr1.83B | kr1.50B | kr1.16B | kr0.00M |
GM % | Gross Margin % | 31.86% | 31.50% | 31.43% | 29.60% | 28.39% | 27.07% | 22.56% | 23.04% | 23.93% |
OM | Operating Margin | 16.95% | 16.71% | 16.98% | 13.97% | 15.09% | 13.30% | 10.65% | 10.44% | 12.95% |
EPS | Earnings Per Share | kr11.83 | kr10.91 | kr13.34 | kr7.52 | kr6.18 | kr4.87 | kr3.31 | kr1.92 | kr2.61 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
Sha. | Shares | N/AM | 37.99M | 37.8M | 35.36M | 35.36M | 30.28M | 30.28M | 30.28M | 21.35M |
OCF | Operating Cash Flow | N/A | kr618.60M | kr564.60M | kr385.30M | kr450.80M | kr312.70M | kr88.60M | kr69.80M | kr0.00M |
FCF | Free Cash Flow | N/A | kr412.20M | kr357.00M | kr334.20M | kr412.80M | kr224.60M | kr66.40M | kr48.60M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr10.61 | kr10.91 | kr9.57 | kr9.14 | kr12.40 | kr7.96 | kr1.13 | kr0.91 | kr2.26 |