kr13.01B
Revenue
kr4.02
Earnings Per Share
36.99%
Gross Margin %
kr353.45M
Free Cash Flow
Revenue
13,014.00
Earnings Per Share
4.02
Gross Margin %
36.99
Free Cash Flow
353.45
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr13.01B | kr12.12B | kr10.10B | kr9.94B | kr9.89B | kr8.80B | kr7.10B | kr5.97B | kr5.42B | kr5.27B |
GM % | Gross Margin % | 36.70% | 36.99% | 36.53% | 39.20% | 41.01% | 39.64% | 40.00% | 39.83% | 40.43% | 42.04% | 40.93% |
OM | Operating Margin | 3.34% | 3.37% | 2.42% | 2.12% | 3.43% | 4.18% | 3.75% | 3.47% | 3.77% | 4.63% | 4.41% |
EPS | Earnings Per Share | kr3.96 | kr4.02 | kr2.02 | kr1.60 | kr4.99 | kr3.94 | kr3.74 | kr2.93 | kr2.38 | kr3.15 | kr2.63 |
Div. | Dividends | N/A | kr2.30 | kr1.38 | kr0.00 | kr2.50 | kr2.25 | kr2.00 | kr1.80 | kr1.35 | kr1.80 | kr1.30 |
PR % | Payout Ratio % | 0 | 57.21% | 68.32% | 0.00% | 50.10% | 57.11% | 53.48% | 61.43% | 56.72% | 57.14% | 49.43% |
Sha. | Shares | N/AM | 65.33M | 65.33M | 65.33M | 65.6M | 66.06M | 66.06M | 66.06M | 60.06M | 60.06M | 60.06M |
OCF | Operating Cash Flow | N/A | kr983.00M | kr511.65M | kr613.00M | kr801.00M | kr920.00M | kr581.00M | kr213.10M | kr276.00M | kr438.80M | kr438.10M |
FCF | Free Cash Flow | N/A | kr353.45M | kr208.80M | kr307.00M | kr446.00M | kr488.00M | kr206.00M | kr93.00M | kr10.60M | kr232.30M | kr244.40M |
FCFS | Free Cash Flow Per Share | kr4.03 | kr8.95 | kr2.05 | kr4.70 | kr6.81 | kr7.46 | kr4.37 | kr1.27 | kr0.15 | kr3.88 | kr4.42 |