kr18.08B
Revenue
kr5.23
Earnings Per Share
72.72%
Gross Margin %
kr1.58B
Free Cash Flow
Revenue
18,081.00
Earnings Per Share
5.23
Gross Margin %
72.72
Free Cash Flow
1,584.25
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr18.08B | kr20.79B | kr18.82B | kr18.41B | kr19.59B | kr18.76B | kr16.66B | kr117.31B | kr115.32B | kr104.05B | kr89.02B | kr85.41B | kr105.75B | kr109.14B | kr110.86B | kr110.45B | kr105.91B | kr101.44B | kr96.39B | kr89.97B |
GM % | Gross Margin % | 74.26% | 72.72% | 76.47% | 72.47% | 59.86% | 63.31% | 65.62% | 62.13% | 61.32% | 25.46% | 24.91% | 24.46% | 24.15% | 24.14% | 25.17% | 26.51% | 20.15% | 19.92% | 18.80% | 64.28% | 62.23% |
OM | Operating Margin | 16.48% | 12.77% | 29.78% | 28.21% | 2.56% | 14.05% | 16.25% | 11.08% | 8.57% | 10.70% | 10.69% | 10.33% | 9.22% | 9.41% | 10.15% | 10.85% | 7.72% | 9.25% | 8.36% | 6.04% | 8.46% |
EPS | Earnings Per Share | kr5.78 | kr5.23 | kr9.71 | kr8.69 | kr3.19 | kr4.05 | kr5.21 | kr2.79 | kr11.18 | kr12.46 | kr11.74 | kr9.10 | kr9.55 | kr8.43 | kr8.94 | kr8.41 | kr7.94 | kr9.55 | kr7.75 | kr6.29 | kr6.23 |
Div. | Dividends | N/A | kr2.75 | kr2.50 | kr2.25 | kr2.00 | kr0.00 | kr1.75 | kr1.50 | kr6.00 | kr5.75 | kr5.25 | kr4.75 | kr4.50 | kr4.20 | kr4.00 | kr3.70 | kr3.50 | kr4.40 | kr4.00 | kr3.67 | kr3.50 |
PR % | Payout Ratio % | 0 | 52.58% | 25.75% | 25.89% | 62.70% | 0.00% | 33.59% | 53.76% | 53.67% | 46.15% | 44.72% | 52.20% | 47.12% | 49.82% | 44.74% | 44.00% | 44.08% | 46.07% | 51.61% | 58.35% | 56.18% |
Sha. | Shares | N/AM | 702.34M | 702.34M | 702.34M | 702.34M | 702.34M | 702.34M | 702.34M | 702.34M | 702.3M | 702.3M | 702.3M | 702.3M | 702.3M | 702.3M | 702.3M | 702.34M | 701.96M | 701.35M | 700.3M | 700.15M |
OCF | Operating Cash Flow | N/A | kr3.89B | kr6.33B | kr5.97B | kr3.70B | kr3.30B | kr3.51B | kr2.76B | kr15.56B | kr13.99B | kr11.89B | kr9.43B | kr11.20B | kr10.06B | kr11.02B | kr15.28B | kr9.33B | kr9.74B | kr8.46B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr1.58B | kr623.00M | kr1.06B | kr1.15B | kr1.01B | kr536.00M | kr-,822.00M | kr6.19B | kr6.40B | kr6.15B | kr3.88B | kr5.53B | kr4.15B | kr4.65B | kr8.07B | kr693.00M | kr2.74B | kr1.38B | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-0.74 | kr1.08 | kr0.52 | kr1.23 | kr1.48 | kr1.44 | kr0.60 | kr5.26 | kr17.81 | kr9.11 | kr8.76 | kr5.84 | kr7.95 | kr6.03 | kr6.61 | kr11.49 | kr0.99 | kr3.91 | kr1.96 | kr2.32 | kr3.79 |