kr31.82B
Revenue
kr-0.98
Earnings Per Share
38.33%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
31,824.00
Earnings Per Share
-0.98
Gross Margin %
38.33
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr31.82B | kr31.82B | kr13.96B | kr20.51B | kr46.74B | kr44.72B | kr42.65B | kr39.46B | kr39.65B | kr38.01B | kr42.18B | kr35.99B | kr41.41B | kr40.72B | kr44.92B | kr53.20B | kr54.11B | kr60.78B | kr61.89B | kr58.07B |
| GM % | Gross Margin % | 38.33% | 38.33% | 35.97% | 21.08% | 16.77% | 34.73% | 65.81% | 63.05% | 61.47% | 62.57% | 68.71% | 62.97% | 61.28% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin | -6.82% | -6.82% | -11.13% | -47.15% | -40.15% | 6.72% | 6.21% | 6.75% | 4.09% | 12.38% | 2.29% | 2.72% | 3.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | kr-0.78 | kr-0.98 | kr-0.98 | kr-0.92 | kr-18.30 | kr1.40 | kr3.39 | kr2.74 | kr1.93 | kr2.41 | kr-2.12 | kr0.97 | kr0.06 | kr0.11 | kr-7.03 | kr-12.00 | kr-56.41 | kr174.62 | kr176.12 | kr-23.70 | kr-,363.04 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 0 | 0.00% | 0.00% | -0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | -0.00% | -0.00% |
| Sha. | Shares | N/AM | 7,266.04M | 7,266.04M | 7,266.04M | 7,266.04M | 382.58M | 382.58M | 330.08M | 330.08M | 329M | 329M | 329M | 329M | 329M | 329M | 82.25M | 5.48M | 5.48M | 5.48M | 5.48M | 5.48M |
| OCF | Operating Cash Flow | N/A | kr1.77B | kr1.77B | kr-4,756.00M | kr-5,111.00M | kr3.32B | kr4.56B | kr2.44B | kr3.66B | kr3.04B | kr1.10B | kr1.03B | kr2.56B | kr-,482.00M | kr-,155.00M | kr-3,414.00M | kr-2,651.00M | kr2.87B | kr2.10B | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr-2,235.00M | kr-3,321.00M | kr-8,860.00M | kr-12,729.00M | kr-2,873.00M | kr1.88B | kr2.38B | kr-2,297.00M | kr-1,210.00M | kr-,330.00M | kr795.00M | kr1.50B | kr-2,523.00M | kr-2,648.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr-0.22 | kr-0.22 | kr-0.46 | kr-1.22 | kr-29.02 | kr-7.58 | kr-6.56 | kr-15.82 | kr-8.02 | kr-4.74 | kr-1.53 | kr-2.42 | kr4.70 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
