kr51.61B
Revenue
kr25.16
Earnings Per Share
21.82%
Gross Margin %
kr371.00M
Free Cash Flow
Revenue
51,609.00
Earnings Per Share
25.16
Gross Margin %
21.82
Free Cash Flow
371.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr51.61B | kr42.01B | kr39.15B | kr35.43B | kr35.43B | kr33.16B | kr31.39B | kr28.63B | kr27.19B | kr23.53B | kr23.75B | kr24.01B | kr23.50B | kr24.38B | kr24.65B | kr23.80B | kr23.02B | kr21.06B | kr19.31B | kr17.85B |
| GM % | Gross Margin % | 21.46% | 21.82% | 21.15% | 20.96% | 17.28% | 22.68% | 23.54% | 23.82% | 24.04% | 23.86% | 25.83% | 26.64% | 30.02% | 28.54% | 22.88% | 24.90% | 19.91% | 26.81% | 25.12% | 23.31% | 24.85% |
| OM | Operating Margin | 8.41% | 8.68% | 7.63% | 7.39% | 2.75% | 7.65% | 7.40% | 6.94% | 5.89% | 5.74% | 5.40% | 5.70% | 7.19% | 12.58% | 3.02% | 5.44% | 1.23% | 9.58% | 7.58% | 8.39% | 10.66% |
| EPS | Earnings Per Share | kr24.37 | kr25.16 | kr16.41 | kr14.45 | kr18.45 | kr14.81 | kr13.14 | kr13.10 | kr10.60 | kr12.79 | kr10.78 | kr9.66 | kr12.80 | kr12.12 | kr7.22 | kr5.95 | kr14.70 | kr13.45 | kr14.34 | kr8.71 | kr10.08 |
| Div. | Dividends | N/A | kr6.40 | kr5.30 | kr4.90 | kr4.70 | kr0.00 | kr4.50 | kr5.50 | kr5.25 | kr5.00 | kr4.75 | kr4.50 | kr4.50 | kr4.50 | kr3.50 | kr2.25 | kr1.75 | kr4.50 | kr4.25 | kr4.00 | kr3.75 |
| PR % | Payout Ratio % | 0 | 25.44% | 32.30% | 33.91% | 25.47% | 0.00% | 34.25% | 41.98% | 49.53% | 39.09% | 44.06% | 46.58% | 35.16% | 37.13% | 48.48% | 37.82% | 11.90% | 33.46% | 29.64% | 45.92% | 37.20% |
| Sha. | Shares | N/AM | 133.25M | 132.49M | 131.81M | 132.25M | 132.93M | 133.48M | 106.82M | 106.41M | 105.96M | 105.5M | 106.41M | 105.93M | 105.33M | 104.72M | 105.51M | 106.83M | 108.15M | 109.15M | 109.15M | 109.15M |
| OCF | Operating Cash Flow | N/A | kr6.46B | kr4.65B | kr5.71B | kr5.80B | kr1.19B | kr-,490.00M | kr3.16B | kr2.60B | kr358.00M | kr-,713.00M | kr-,682.00M | kr350.00M | kr2.39B | kr4.49B | kr1.70B | kr954.00M | kr-1,347.00M | kr-1,597.00M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr371.00M | kr2.34B | kr3.19B | kr2.91B | kr-1,607.00M | kr-3,195.00M | kr852.00M | kr2.36B | kr-,726.00M | kr-1,094.00M | kr-1,225.00M | kr21.00M | kr2.07B | kr4.23B | kr1.50B | kr568.00M | kr-1,742.00M | kr-2,030.00M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr6.89 | kr22.00 | kr17.74 | kr24.16 | kr21.87 | kr-12.06 | kr-28.41 | kr8.72 | kr23.22 | kr-9.79 | kr-15.87 | kr-12.00 | kr-3.05 | kr19.29 | kr39.02 | kr13.31 | kr-0.63 | kr-22.16 | kr-23.45 | kr15.05 | kr3.95 |
