kr4.09B
Revenue
kr8.81
Earnings Per Share
35.22%
Gross Margin %
kr301.00M
Free Cash Flow
Revenue
4,088.30
Earnings Per Share
8.81
Gross Margin %
35.22
Free Cash Flow
301.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr4.09B | kr3.51B | kr2.90B | kr2.61B | kr2.56B | kr2.37B | kr2.47B | kr2.34B | kr1.88B | kr1.71B | kr1.46B | kr1.33B | kr1.15B | kr838.90M | kr777.00M | kr797.60M | kr651.00M | kr558.30M |
| GM % | Gross Margin % | 36.69% | 35.22% | 39.04% | 37.87% | 32.95% | 37.99% | 37.55% | 40.61% | 37.86% | 31.63% | 30.24% | 31.38% | 30.02% | 33.72% | 30.69% | 31.08% | 36.68% | 34.51% | 36.13% |
| OM | Operating Margin | 7.92% | 7.76% | 8.33% | 5.56% | 3.02% | 4.22% | 1.49% | 1.51% | 1.15% | 3.84% | 2.94% | 4.68% | 5.97% | 8.59% | 6.00% | 5.20% | 11.92% | 10.74% | 8.96% |
| EPS | Earnings Per Share | kr8.68 | kr8.81 | kr9.81 | kr6.21 | kr3.23 | kr4.16 | kr2.68 | kr2.23 | kr2.77 | kr3.96 | kr2.75 | kr4.44 | kr6.58 | kr5.68 | kr3.11 | kr2.61 | kr6.45 | kr4.62 | kr3.65 |
| Div. | Dividends | N/A | kr4.50 | kr4.50 | kr3.00 | kr0.00 | kr2.25 | kr1.00 | kr0.00 | kr0.00 | kr2.00 | kr2.00 | kr2.00 | kr3.00 | kr3.00 | kr1.75 | kr1.50 | kr2.50 | kr2.50 | kr1.50 |
| PR % | Payout Ratio % | 0 | 51.08% | 45.87% | 48.31% | 0.00% | 54.09% | 37.31% | 0.00% | 0.00% | 50.51% | 72.73% | 45.05% | 45.59% | 52.82% | 56.27% | 57.47% | 38.76% | 54.11% | 41.10% |
| Sha. | Shares | N/AM | 22.11M | 20.38M | 20.15M | 19.69M | 19.69M | 18.09M | 18.09M | 12.92M | 12.92M | 12.32M | 11.42M | 11.32M | 11.32M | 11.32M | 10.82M | 10.82M | 10.78M | 10.75M |
| OCF | Operating Cash Flow | N/A | kr265.90M | kr275.20M | kr170.00M | kr331.60M | kr245.90M | kr123.10M | kr-41.30M | kr0.00M | kr42.50M | kr68.20M | kr20.00M | kr61.10M | kr61.00M | kr18.50M | kr31.50M | kr92.70M | kr61.85M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr301.00M | kr254.00M | kr147.00M | kr284.10M | kr-71.70M | kr90.10M | kr-77.00M | kr0.00M | kr33.00M | kr56.60M | kr15.30M | kr51.90M | kr48.91M | kr8.95M | kr26.08M | kr84.75M | kr55.29M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr10.39 | kr11.05 | kr12.57 | kr7.47 | kr14.43 | kr11.02 | kr4.98 | kr-4.70 | kr-0.18 | kr2.30 | kr4.65 | kr0.41 | kr4.32 | kr4.32 | kr0.66 | kr2.22 | kr7.70 | kr4.91 | kr2.68 |
