kr33.75B
Revenue
kr2.43
Earnings Per Share
43.40%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
33,748.00
Earnings Per Share
2.43
Gross Margin %
43.40
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr33.75B | kr29.88B | kr22.55B | kr23.13B | kr23.06B | kr25.23B | kr24.48B | kr26.08B | kr27.10B | kr29.67B | kr27.95B | kr26.36B | kr26.84B |
GM % | Gross Margin % | 42.69% | 43.40% | 39.13% | 40.38% | 43.97% | 47.66% | 46.10% | 49.73% | 57.00% | 59.59% | 61.41% | 62.85% | 62.81% | 62.52% |
OM | Operating Margin | 5.23% | 4.75% | 4.96% | 7.01% | 2.85% | 3.96% | 3.04% | 3.81% | 5.63% | 4.76% | 5.23% | 6.67% | 6.71% | 7.04% |
EPS | Earnings Per Share | kr2.17 | kr2.43 | kr1.95 | kr1.10 | kr0.85 | kr0.70 | kr1.15 | kr0.29 | kr2.13 | kr2.26 | kr1.63 | kr7.08 | kr2.66 | kr16.27 |
Div. | Dividends | N/A | kr1.25 | kr0.84 | kr1.20 | kr0.50 | kr2.00 | kr2.00 | kr3.25 | kr3.00 | kr3.00 | kr5.50 | kr5.25 | kr4.75 | kr4.50 |
PR % | Payout Ratio % | 0 | 51.44% | 43.08% | 109.09% | 58.82% | 285.71% | 173.91% | 1,120.69% | 140.85% | 132.74% | 337.42% | 74.15% | 178.57% | 27.66% |
Sha. | Shares | N/AM | 326.52M | 325.9M | 324.68M | 319.01M | 319.01M | 319.72M | 319.75M | 319.84M | 319M | 319M | 318.47M | 317.23M | 315.88M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr1.91B | kr0.00M | kr732.00M | kr1.30B | kr1.18B | kr1.25B | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr0.00M | kr-3,035.00M | kr0.00M | kr211.00M | kr727.00M | kr632.00M | kr555.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr11.05 | kr12.40 | kr4.62 | kr3.19 | kr0.70 | kr2.26 | kr2.83 | kr1.74 | kr1.32 | kr0.66 | kr2.36 | kr3.43 | kr4.83 | kr3.26 |