kr564.22M
Revenue
kr1.81
Earnings Per Share
63.39%
Gross Margin %
kr16.00M
Free Cash Flow
Revenue
564.22
Earnings Per Share
1.81
Gross Margin %
63.39
Free Cash Flow
16.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr564.22M | kr497.04M | kr437.95M | kr401.30M | kr370.60M | kr270.10M | kr292.58M | kr353.11M | kr296.22M | kr313.27M |
GM % | Gross Margin % | 62.39% | 63.39% | 62.07% | 68.41% | 70.84% | 65.73% | 74.41% | 66.30% | 63.14% | 62.52% | 60.01% |
OM | Operating Margin | 10.95% | 11.74% | 10.33% | 11.97% | 14.47% | 8.50% | 0.54% | 6.35% | 14.59% | 10.39% | 18.31% |
EPS | Earnings Per Share | kr1.69 | kr1.81 | kr1.52 | kr1.68 | kr1.82 | kr0.87 | kr-0.06 | kr0.62 | kr1.55 | kr0.89 | kr1.85 |
Div. | Dividends | N/A | kr0.00 | kr0.60 | kr0.60 | kr0.60 | kr0.30 | kr0.00 | kr0.15 | kr0.66 | kr0.60 | kr0.60 |
PR % | Payout Ratio % | 0 | 0 | 39.47% | 35.71% | 32.97% | 34.48% | -0.00% | 24.19% | 42.58% | 67.42% | 32.43% |
Sha. | Shares | N/AM | 24.12M | 24.12M | 24.12M | 24.12M | 24.12M | 23.01M | 21.9M | 21.9M | 21.9M | 21.9M |
OCF | Operating Cash Flow | N/A | kr102.28M | kr67.40M | kr100.24M | kr82.85M | kr71.96M | kr28.04M | kr44.13M | kr79.46M | kr25.89M | kr57.58M |
FCF | Free Cash Flow | N/A | kr16.00M | kr14.23M | kr58.02M | kr28.71M | kr44.23M | kr0.37M | kr2.27M | kr48.53M | kr-25.96M | kr11.04M |
FCFS | Free Cash Flow Per Share | kr0.72 | kr1.74 | kr0.59 | kr2.37 | kr1.21 | kr1.89 | kr0.01 | kr0.04 | kr2.11 | kr-1.41 | kr0.31 |