Financials
Year | Year | TTM | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr786.00M | kr901.40M | kr764.30M | kr1.09B | kr1.18B | kr1.09B | kr926.70M | kr809.60M |
GM % | Gross Margin % | 9.78% | 8.84% | 14.43% | 9.94% | 11.12% | 13.85% | 13.98% | 14.21% | 15.98% |
OM | Operating Margin | 5.06% | 0.08% | 3.18% | -1.47% | 1.42% | 5.22% | 3.94% | 4.61% | 5.27% |
EPS | Earnings Per Share | kr9.04 | kr-0.85 | kr3.17 | kr-2.07 | kr5.13 | kr8.79 | kr6.26 | kr4.06 | kr4.17 |
Div. | Dividends | N/A | kr0.00 | kr1.50 | kr0.00 | kr1.00 | kr3.60 | kr2.80 | kr2.30 | kr2.00 |
PR % | Payout Ratio % | 0 | -0.00% | 47.32% | -0.00% | 19.49% | 40.96% | 44.73% | 56.65% | 47.96% |
Sha. | Shares | N/AM | 4.93M | 4.93M | 4.93M | 4.93M | 4.93M | 4.93M | 5.74M | 5.74M |
OCF | Operating Cash Flow | N/A | kr51.20M | kr18.40M | kr28.40M | kr-4.60M | kr78.40M | kr72.50M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr44.80M | kr11.50M | kr7.30M | kr-53.00M | kr53.20M | kr52.20M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr49.62 | kr7.38 | kr2.33 | kr1.48 | kr-10.75 | kr10.79 | kr9.28 | kr7.45 | kr-2.30 |