kr627.69M
Revenue
kr1.48
Earnings Per Share
35.08%
Gross Margin %
kr11.00M
Free Cash Flow
Revenue
627.69
Earnings Per Share
1.48
Gross Margin %
35.08
Free Cash Flow
11.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr627.69M | kr618.29M | kr658.18M | kr717.17M | kr626.00M | kr604.10M | kr612.20M | kr443.50M | kr215.71M | kr135.24M | kr102.20M | kr100.39M | kr0.00M | kr81.13M | kr66.23M | kr69.36M | kr37.22M |
GM % | Gross Margin % | 36.38% | 35.08% | 41.32% | 43.76% | 43.22% | 46.57% | 46.02% | 45.39% | 60.99% | 68.51% | 69.18% | 75.09% | 81.60% | 82.28% | 87.74% | 92.31% | 80.64% | 96.35% |
OM | Operating Margin | 1.46% | 1.80% | 8.18% | 16.60% | 17.25% | 17.81% | 16.74% | 17.00% | 29.54% | 27.02% | 20.91% | 17.52% | 17.14% | 21.55% | 26.25% | 20.85% | 15.07% | -14.53% |
EPS | Earnings Per Share | kr1.20 | kr1.48 | kr4.39 | kr7.30 | kr8.14 | kr7.54 | kr6.69 | kr6.28 | kr11.43 | kr5.38 | kr2.39 | kr1.65 | kr1.48 | kr1.54 | kr1.46 | kr0.57 | kr0.85 | kr-0.52 |
Div. | Dividends | N/A | kr1.30 | kr1.30 | kr1.30 | kr1.10 | kr1.00 | kr0.00 | kr0.00 | kr1.00 | kr1.00 | kr0.85 | kr0.75 | kr0.75 | kr0.00 | kr0.50 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 87.84% | 29.61% | 17.81% | 13.51% | 13.26% | 0.00% | 0.00% | 8.75% | 18.59% | 35.56% | 45.45% | 50.68% | 0 | 34.25% | 0.00% | 0.00% | -0.00% |
Sha. | Shares | N/AM | 11.39M | 11.39M | 11.39M | 11.39M | 11.39M | 11.39M | 11.39M | 11.39M | 9.12M | 9.12M | 9.12M | 9.12M | 9.12M | 9.37M | 9.37M | 9.37M | 9.37M |
OCF | Operating Cash Flow | N/A | kr85.55M | kr156.09M | kr154.20M | kr143.36M | kr173.61M | kr127.87M | kr145.69M | kr122.42M | kr62.09M | kr37.23M | kr24.70M | kr24.20M | kr0.00M | kr28.71M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr11.00M | kr91.51M | kr55.74M | kr99.99M | kr138.46M | kr113.83M | kr119.43M | kr104.09M | kr42.59M | kr23.72M | kr10.85M | kr17.92M | kr0.00M | kr26.67M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.66 | kr2.75 | kr8.03 | kr9.80 | kr8.78 | kr12.15 | kr9.99 | kr10.48 | kr7.53 | kr4.67 | kr2.59 | kr1.19 | kr1.94 | kr0.78 | kr2.41 | kr1.10 | kr1.03 | kr-0.55 |