kr6.85B
Revenue
kr9.39
Earnings Per Share
52.37%
Gross Margin %
kr631.00M
Free Cash Flow
Revenue
6,849.00
Earnings Per Share
9.39
Gross Margin %
52.37
Free Cash Flow
631.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr6.85B | kr5.65B | kr3.27B | kr3.18B | kr5.55B | kr5.12B | kr4.27B | kr3.95B | kr3.59B | kr0.00M |
GM % | Gross Margin % | 52.42% | 52.37% | 53.95% | 52.39% | 50.82% | 57.54% | 56.48% | 51.65% | 45.30% | 42.48% | 0.00% |
OM | Operating Margin | 47.34% | 49.50% | 51.18% | 47.55% | 45.44% | 54.39% | 53.59% | 48.75% | 42.33% | 39.81% | 0.00% |
EPS | Earnings Per Share | kr3.52 | kr9.39 | kr7.99 | kr2.03 | kr2.32 | kr9.46 | kr9.46 | kr8.54 | kr6.75 | kr5.55 | kr8.30 |
Div. | Dividends | N/A | kr4.00 | kr2.50 | kr0.00 | kr0.00 | kr3.60 | kr4.70 | kr4.40 | kr4.10 | kr3.80 | kr0.00 |
PR % | Payout Ratio % | 0 | 42.60% | 31.29% | 0.00% | 0.00% | 38.05% | 49.68% | 51.52% | 60.74% | 68.47% | 0 |
Sha. | Shares | N/AM | 183.85M | 183.85M | 183.85M | 183.85M | 183.85M | 167.5M | 167.5M | 157.5M | 150M | 150M |
OCF | Operating Cash Flow | N/A | kr2.19B | kr2.38B | kr430.00M | kr460.00M | kr1.93B | kr1.71B | kr1.69B | kr1.20B | kr864.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr631.00M | kr740.00M | kr-1,091.00M | kr-1,136.00M | kr-3,251.00M | kr-,775.00M | kr-9,277.00M | kr-2,869.00M | kr472.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr12.09 | kr11.67 | kr12.93 | kr1.81 | kr2.14 | kr10.73 | kr9.82 | kr9.91 | kr7.29 | kr5.48 | kr0.00 |