Financials
Year | Year | TTM | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.14B | kr1.12B | kr1.04B | kr995.00M | kr687.00M | kr589.00M | kr525.00M | kr464.00M |
GM % | Gross Margin % | 65.83% | 77.32% | 74.65% | 74.93% | 73.65% | 73.65% | 74.25% | 75.00% | 73.48% |
OM | Operating Margin | 59.58% | 72.85% | 70.05% | 70.16% | 69.12% | 67.98% | 68.30% | 68.85% | 67.97% |
EPS | Earnings Per Share | kr-6.58 | kr11.40 | kr12.19 | kr12.55 | kr3.23 | kr2.46 | kr2.08 | kr1.71 | kr1.74 |
Div. | Dividends | N/A | kr2.10 | kr2.00 | kr1.70 | kr1.50 | kr1.10 | kr1.00 | kr0.75 | kr0.60 |
PR % | Payout Ratio % | 0 | 18.42% | 16.41% | 13.55% | 46.44% | 44.72% | 48.08% | 43.86% | 34.48% |
Sha. | Shares | N/AM | 119.82M | 119.82M | 119.82M | 119.68M | 119.68M | 95.75M | 95.75M | 95.75M |
OCF | Operating Cash Flow | N/A | kr490.00M | kr543.00M | kr543.00M | kr428.00M | kr367.00M | kr0.00M | kr0.00M | kr157.00M |
FCF | Free Cash Flow | N/A | kr-,504.00M | kr-,394.00M | kr-1,203.00M | kr-,137.00M | kr-,135.00M | kr0.00M | kr0.00M | kr157.00M |
FCFS | Free Cash Flow Per Share | kr5.57 | kr4.09 | kr4.53 | kr4.53 | kr3.58 | kr3.65 | kr3.07 | kr2.00 | kr2.04 |