kr58.82B
Revenue
kr4.92
Earnings Per Share
9.00%
Gross Margin %
kr3.47B
Free Cash Flow
Revenue
58,821.00
Earnings Per Share
4.92
Gross Margin %
9.00
Free Cash Flow
3,469.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr58.82B | kr63.14B | kr58.92B | kr59.85B | kr54.01B | kr52.23B | kr50.27B | kr46.49B | kr44.25B | kr43.63B | kr43.10B | kr46.84B | kr43.54B | kr38.05B | kr35.14B | kr34.13B | kr32.00B | kr30.32B | kr25.50B | kr22.05B |
| GM % | Gross Margin % | 9.60% | 9.00% | 9.07% | 10.06% | 10.29% | 9.79% | 9.93% | 9.55% | 9.47% | 7.28% | 9.10% | 6.51% | 7.17% | 8.55% | 9.32% | 10.29% | 9.09% | 9.16% | 8.15% | 8.35% | 8.60% |
| OM | Operating Margin | 4.60% | 3.91% | 3.84% | 4.78% | 4.80% | 4.50% | 4.60% | 4.37% | 4.33% | 2.15% | 3.97% | 1.17% | 2.09% | 3.36% | 3.72% | 4.26% | 3.90% | 4.09% | 2.74% | 2.94% | 2.55% |
| EPS | Earnings Per Share | kr8.12 | kr4.92 | kr6.98 | kr8.55 | kr10.93 | kr7.09 | kr7.12 | kr6.97 | kr5.85 | kr4.82 | kr3.48 | kr3.44 | kr4.51 | kr3.26 | kr3.99 | kr4.59 | kr6.27 | kr5.01 | kr4.57 | kr4.87 | kr2.54 |
| Div. | Dividends | N/A | kr1.50 | kr4.00 | kr5.00 | kr4.50 | kr4.20 | kr4.20 | kr4.00 | kr3.60 | kr2.60 | kr2.25 | kr1.80 | kr1.60 | kr2.10 | kr2.60 | kr2.50 | kr2.25 | kr2.25 | kr1.75 | kr1.50 | kr1.25 |
| PR % | Payout Ratio % | 0 | 30.49% | 57.31% | 58.48% | 41.17% | 59.24% | 58.99% | 57.39% | 61.54% | 53.94% | 64.66% | 52.33% | 35.48% | 64.42% | 65.16% | 54.47% | 35.89% | 44.91% | 38.29% | 30.80% | 49.21% |
| Sha. | Shares | N/AM | 287.45M | 287.45M | 294.96M | 294.96M | 294.96M | 294.96M | 294.96M | 294.96M | 294.96M | 294.96M | 294.96M | 294.96M | 294.96M | 286.74M | 291.14M | 278.65M | 168.83M | 159.76M | 170.21M | 169.97M |
| OCF | Operating Cash Flow | N/A | kr3.92B | kr-1,556.00M | kr2.82B | kr7.69B | kr52.00M | kr-,250.00M | kr2.84B | kr3.46B | kr2.83B | kr3.75B | kr-,187.00M | kr503.00M | kr60.00M | kr1.16B | kr1.57B | kr-,297.00M | kr830.00M | kr3.19B | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr3.47B | kr-3,159.00M | kr1.25B | kr6.39B | kr-1,873.00M | kr-2,340.00M | kr874.00M | kr1.92B | kr2.23B | kr2.07B | kr409.00M | kr974.00M | kr-1,288.00M | kr290.00M | kr680.00M | kr-,524.00M | kr445.00M | kr2.74B | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr-2.50 | kr9.03 | kr-10.28 | kr5.89 | kr22.88 | kr-4.75 | kr-5.54 | kr5.18 | kr8.83 | kr7.55 | kr10.96 | kr-1.95 | kr-0.86 | kr-1.63 | kr0.95 | kr2.66 | kr-3.41 | kr2.42 | kr16.18 | kr5.84 | kr1.76 |
