kr9.55B
Revenue
kr2.02
Earnings Per Share
14.00%
Gross Margin %
kr415.33M
Free Cash Flow
Revenue
9,546.00
Earnings Per Share
2.02
Gross Margin %
14.00
Free Cash Flow
415.33
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr9.55B | kr10.77B | kr11.61B | kr9.36B | kr7.92B | kr8.10B | kr6.72B | kr4.45B | kr4.73B | kr4.23B | kr4.52B | kr3.87B | kr2.98B | kr3.38B | kr2.60B | kr2.82B | kr2.45B | kr2.70B | kr2.26B | kr2.40B |
GM % | Gross Margin % | 13.48% | 14.00% | 13.25% | 15.65% | 16.09% | 15.76% | 15.51% | 16.04% | 16.06% | 17.39% | 16.86% | 14.46% | 13.45% | 13.17% | 14.49% | 13.60% | 15.55% | 16.03% | 10.10% | 17.95% | 21.62% |
OM | Operating Margin | 6.34% | 6.86% | 7.75% | 11.19% | 11.71% | 11.24% | 11.53% | 11.40% | 9.58% | 11.47% | 10.68% | 8.91% | 7.46% | 6.99% | 7.41% | 5.84% | 8.04% | 7.97% | 2.70% | 9.93% | 8.37% |
EPS | Earnings Per Share | kr1.88 | kr2.02 | kr2.44 | kr3.70 | kr3.12 | kr2.72 | kr2.71 | kr2.22 | kr1.32 | kr1.60 | kr1.38 | kr1.24 | kr0.81 | kr0.50 | kr0.71 | kr0.54 | kr0.68 | kr0.51 | kr0.61 | kr0.63 | kr0.43 |
Div. | Dividends | N/A | kr1.50 | kr1.90 | kr1.90 | kr1.60 | kr0.00 | kr1.40 | kr1.25 | kr1.05 | kr1.00 | kr0.85 | kr0.80 | kr0.60 | kr0.50 | kr0.60 | kr0.30 | kr0.28 | kr0.30 | kr0.24 | kr0.24 | kr0.18 |
PR % | Payout Ratio % | 0 | 74.26% | 77.87% | 51.35% | 51.28% | 0.00% | 51.66% | 56.31% | 79.55% | 62.50% | 61.59% | 64.52% | 74.07% | 100.00% | 84.51% | 55.56% | 41.18% | 58.82% | 39.34% | 38.10% | 41.86% |
Sha. | Shares | N/AM | 269.38M | 269.38M | 269.38M | 267.44M | 265.48M | 263.07M | 263.07M | 263.07M | 263.07M | 263.07M | 263.07M | 263.07M | 263.07M | 263.07M | 263.07M | 263.07M | 263.07M | 263.07M | 263.07M | 263.07M |
OCF | Operating Cash Flow | N/A | kr781.00M | kr406.00M | kr1.23B | kr1.16B | kr1.16B | kr1.05B | kr773.00M | kr466.00M | kr532.00M | kr330.00M | kr512.00M | kr476.00M | kr246.00M | kr370.00M | kr257.00M | kr365.00M | kr315.00M | kr280.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr415.33M | kr206.33M | kr452.00M | kr791.00M | kr800.00M | kr647.00M | kr496.00M | kr-,153.00M | kr288.00M | kr126.00M | kr361.00M | kr141.00M | kr112.00M | kr233.00M | kr140.00M | kr211.00M | kr218.00M | kr138.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.19 | kr1.30 | kr-0.18 | kr1.66 | kr2.97 | kr3.03 | kr2.25 | kr1.88 | kr0.92 | kr1.09 | kr0.48 | kr1.37 | kr1.21 | kr0.43 | kr0.88 | kr0.52 | kr1.13 | kr0.83 | kr0.48 | kr0.60 | kr0.88 |