kr869.77M
Revenue
kr3.45
Earnings Per Share
43.66%
Gross Margin %
kr42.00M
Free Cash Flow
Revenue
869.77
Earnings Per Share
3.45
Gross Margin %
43.66
Free Cash Flow
42.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr869.77M | kr943.00M | kr788.31M | kr618.23M | kr715.35M | kr729.19M | kr680.39M | kr610.48M | kr527.16M |
GM % | Gross Margin % | 43.80% | 43.66% | 44.50% | 46.32% | 44.15% | 43.06% | 44.68% | 46.41% | 46.87% | 47.31% |
OM | Operating Margin | 6.69% | 7.24% | 13.35% | 14.46% | 8.28% | 9.03% | 11.80% | 11.90% | 12.12% | 9.76% |
EPS | Earnings Per Share | kr3.75 | kr3.45 | kr8.86 | kr7.67 | kr3.21 | kr4.14 | kr6.20 | kr5.70 | kr4.93 | kr3.42 |
Div. | Dividends | N/A | kr1.00 | kr5.00 | kr5.00 | kr2.00 | kr0.00 | kr4.00 | kr4.00 | kr3.60 | kr3.00 |
PR % | Payout Ratio % | 0 | 28.99% | 56.43% | 65.19% | 62.31% | 0.00% | 64.52% | 70.18% | 73.02% | 87.72% |
Sha. | Shares | N/AM | 11.4M | 11.4M | 11.4M | 11.4M | 11.4M | 11.4M | 11.4M | 11.4M | 11.4M |
OCF | Operating Cash Flow | N/A | kr69.00M | kr26.74M | kr78.83M | kr74.73M | kr63.38M | kr55.63M | kr87.28M | kr73.50M | kr32.39M |
FCF | Free Cash Flow | N/A | kr42.00M | kr12.08M | kr67.09M | kr64.74M | kr11.92M | kr40.12M | kr55.38M | kr39.25M | kr12.70M |
FCFS | Free Cash Flow Per Share | kr1.79 | kr6.13 | kr0.88 | kr5.96 | kr5.62 | kr1.16 | kr3.44 | kr3.76 | kr3.22 | kr1.07 |