kr46.65B
Revenue
kr2.37
Earnings Per Share
33.49%
Gross Margin %
kr-4,812.42M
Free Cash Flow
Revenue
46,649.00
Earnings Per Share
2.37
Gross Margin %
33.49
Free Cash Flow
-4,812.42
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr46.65B | kr40.07B | kr30.83B | kr27.15B | kr25.34B | kr22.52B | kr19.01B | kr15.35B | kr13.24B | kr11.03B | kr9.83B | kr9.19B | kr8.14B | kr6.51B | kr5.75B | kr5.81B | kr5.40B | kr4.96B | kr3.82B | kr3.16B |
GM % | Gross Margin % | 33.53% | 33.49% | 31.47% | 33.10% | 33.06% | 32.78% | 33.14% | 34.53% | 36.04% | 36.11% | 35.59% | 34.29% | 34.38% | 34.38% | 34.36% | 31.69% | 29.29% | 29.14% | 31.24% | 27.63% | 33.31% |
OM | Operating Margin | 14.24% | 13.99% | 13.08% | 13.58% | 12.23% | 11.68% | 12.11% | 11.95% | 12.61% | 12.29% | 12.10% | 11.27% | 10.57% | 11.64% | 10.79% | 8.33% | 7.88% | 8.65% | 10.42% | 6.94% | 11.26% |
EPS | Earnings Per Share | kr2.57 | kr2.37 | kr2.11 | kr1.63 | kr1.25 | kr1.08 | kr1.03 | kr0.85 | kr0.73 | kr0.70 | kr0.56 | kr0.49 | kr0.43 | kr0.43 | kr0.37 | kr0.27 | kr0.25 | kr0.21 | kr0.23 | kr0.17 | kr0.17 |
Div. | Dividends | N/A | kr0.65 | kr0.65 | kr0.50 | kr0.39 | kr0.00 | kr0.33 | kr0.26 | kr0.22 | kr0.21 | kr0.17 | kr0.15 | kr0.13 | kr0.13 | kr0.11 | kr0.08 | kr0.07 | kr0.07 | kr0.07 | kr0.05 | kr0.05 |
PR % | Payout Ratio % | 0 | 27.43% | 30.81% | 30.67% | 31.20% | 0.00% | 32.04% | 30.59% | 30.14% | 30.00% | 30.36% | 30.61% | 30.23% | 30.23% | 29.73% | 29.63% | 28.00% | 33.33% | 30.43% | 29.41% | 29.41% |
Sha. | Shares | N/AM | 2,016.07M | 2,016.07M | 2,016.07M | 2,016.07M | 2,016.07M | 2,016.07M | 2,016.07M | 2,016.07M | 1,764.06M | 1,764.06M | 1,764.06M | 1,764.06M | 1,760.63M | 1,502.72M | 1,502.72M | 1,502.72M | 1,502.72M | 1,502.72M | 1,502.72M | 1,502.72M |
OCF | Operating Cash Flow | N/A | kr3.83B | kr2.61B | kr3.26B | kr5.02B | kr2.96B | kr2.65B | kr2.12B | kr1.71B | kr1.94B | kr1.25B | kr1.10B | kr1.02B | kr1.12B | kr782.50M | kr893.70M | kr654.00M | kr40.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-4,812.42M | kr549.00M | kr2.02B | kr3.91B | kr1.90B | kr1.88B | kr1.59B | kr1.29B | kr1.56B | kr945.00M | kr787.90M | kr767.80M | kr786.70M | kr616.30M | kr748.40M | kr416.50M | kr-,350.90M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-0.27 | kr0.05 | kr0.19 | kr0.96 | kr1.93 | kr3.88 | kr2.32 | kr3.10 | kr2.83 | kr3.35 | kr2.42 | kr1.73 | kr1.66 | kr2.02 | kr1.63 | kr1.96 | kr1.04 | kr-0.94 | kr0.40 | kr0.03 | kr0.27 |