kr9.51B
Revenue
kr8.43
Earnings Per Share
50.28%
Gross Margin %
kr773.33M
Free Cash Flow
Revenue
9,512.90
Earnings Per Share
8.43
Gross Margin %
50.28
Free Cash Flow
773.33
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr9.51B | kr8.84B | kr6.72B | kr6.10B | kr6.90B | kr6.29B | kr5.60B | kr5.24B | kr4.97B | kr4.27B | kr4.05B | kr4.28B | kr4.24B | kr4.24B | kr4.09B | kr4.60B | kr4.19B | kr3.53B | kr3.06B | kr2.30B |
GM % | Gross Margin % | 49.61% | 50.28% | 49.47% | 48.07% | 43.24% | 46.39% | 46.60% | 46.08% | 46.02% | 45.09% | 45.69% | 46.21% | 46.11% | 47.74% | 47.13% | 46.53% | 48.49% | 47.64% | 47.89% | 46.43% | 45.86% |
OM | Operating Margin | 16.21% | 17.11% | 16.78% | 14.01% | 7.75% | 7.76% | 7.50% | 8.28% | 7.42% | 4.70% | 6.03% | 7.29% | 6.54% | 7.82% | 7.93% | 4.49% | 7.61% | 9.18% | 9.63% | 9.24% | 10.99% |
EPS | Earnings Per Share | kr9.04 | kr8.43 | kr8.81 | kr5.73 | kr2.76 | kr2.83 | kr2.74 | kr2.67 | kr2.08 | kr1.08 | kr1.33 | kr1.41 | kr1.26 | kr1.64 | kr1.63 | kr0.64 | kr1.05 | kr1.68 | kr1.73 | kr1.59 | kr1.23 |
Div. | Dividends | N/A | kr3.25 | kr3.25 | kr2.13 | kr0.00 | kr0.00 | kr1.00 | kr0.85 | kr0.68 | kr0.50 | kr0.50 | kr0.50 | kr0.50 | kr0.50 | kr0.50 | kr0.13 | kr0.09 | kr0.50 | kr0.50 | kr0.45 | kr0.38 |
PR % | Payout Ratio % | 0 | 38.55% | 36.89% | 37.17% | 0.00% | 0.00% | 36.50% | 31.84% | 32.69% | 46.30% | 37.59% | 35.46% | 39.68% | 30.49% | 30.67% | 20.31% | 8.57% | 29.76% | 28.90% | 28.30% | 30.89% |
Sha. | Shares | N/AM | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 129.04M | 126.19M |
OCF | Operating Cash Flow | N/A | kr963.80M | kr-,360.00M | kr1.21B | kr1.21B | kr99.50M | kr222.60M | kr207.80M | kr448.90M | kr129.50M | kr-,284.20M | kr358.50M | kr341.10M | kr66.80M | kr343.60M | kr806.30M | kr-,268.00M | kr87.80M | kr281.30M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr773.33M | kr-,483.70M | kr1.09B | kr1.15B | kr-49.20M | kr59.40M | kr126.40M | kr371.80M | kr16.40M | kr-,354.00M | kr331.70M | kr282.10M | kr9.60M | kr280.40M | kr744.40M | kr-,329.30M | kr-1,077.90M | kr232.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-1.81 | kr5.49 | kr-3.72 | kr8.16 | kr17.34 | kr-0.71 | kr0.91 | kr1.38 | kr5.45 | kr0.25 | kr-5.34 | kr4.64 | kr4.25 | kr-0.06 | kr4.23 | kr11.22 | kr-4.97 | kr0.27 | kr3.71 | kr-2.90 | kr-1.04 |