kr56.93B
Revenue
kr16.11
Earnings Per Share
8.23%
Gross Margin %
kr89.50M
Free Cash Flow
Revenue
56,932.00
Earnings Per Share
16.11
Gross Margin %
8.23
Free Cash Flow
89.50
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr56.93B | kr54.20B | kr53.41B | kr53.92B | kr58.23B | kr57.35B | kr54.61B | kr52.93B | kr62.50B | kr56.87B | kr57.82B | kr57.23B | kr52.54B | kr49.42B | kr51.82B | kr57.47B | kr58.40B | kr55.88B | kr49.51B | kr45.44B |
| GM % | Gross Margin % | 7.94% | 8.23% | 7.37% | 8.46% | 8.04% | 7.04% | 3.73% | 7.31% | 8.41% | 8.35% | 10.01% | 10.02% | 9.60% | 9.16% | 9.98% | 10.25% | 9.50% | 9.97% | 9.21% | 8.93% | 8.31% |
| OM | Operating Margin | 2.87% | 2.69% | 1.87% | 3.21% | 2.53% | 2.21% | -1.28% | 1.93% | 2.91% | 3.14% | 4.53% | 4.61% | 4.38% | 3.88% | 4.55% | 4.83% | 3.94% | 4.74% | 4.20% | 3.55% | 2.87% |
| EPS | Earnings Per Share | kr16.22 | kr16.11 | kr10.29 | kr14.02 | kr11.68 | kr8.09 | kr-5.75 | kr14.05 | kr11.04 | kr19.59 | kr17.01 | kr18.56 | kr17.83 | kr13.35 | kr14.28 | kr13.01 | kr18.98 | kr17.44 | kr16.16 | kr10.86 | kr9.13 |
| Div. | Dividends | N/A | kr8.00 | kr6.00 | kr6.00 | kr5.00 | kr5.00 | kr4.00 | kr8.00 | kr8.00 | kr3.00 | kr12.00 | kr12.00 | kr10.00 | kr10.00 | kr10.00 | kr6.00 | kr4.00 | kr11.00 | kr18.00 | kr15.50 | kr14.50 |
| PR % | Payout Ratio % | 0 | 49.66% | 58.31% | 42.80% | 42.81% | 61.80% | -69.57% | 56.94% | 72.46% | 15.31% | 70.55% | 64.66% | 56.09% | 74.91% | 70.03% | 46.12% | 21.07% | 63.07% | 111.39% | 142.73% | 158.82% |
| Sha. | Shares | N/AM | 97.66M | 97.59M | 107.59M | 107.67M | 107.91M | 108.03M | 108.08M | 108.07M | 107.87M | 107.84M | 107.84M | 108.02M | 108.44M | 108.41M | 108.41M | 108.41M | 108.41M | 108.08M | 107.24M | 102.4M |
| OCF | Operating Cash Flow | N/A | kr807.00M | kr265.00M | kr2.26B | kr1.57B | kr2.21B | kr-,375.00M | kr2.16B | kr1.17B | kr4.06B | kr1.35B | kr2.53B | kr-26.00M | kr-1,547.00M | kr2.42B | kr3.32B | kr128.00M | kr1.03B | kr2.17B | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr89.50M | kr-,136.00M | kr1.90B | kr1.11B | kr1.51B | kr-1,177.00M | kr1.51B | kr485.00M | kr3.32B | kr525.00M | kr1.65B | kr-,962.00M | kr-2,418.00M | kr1.87B | kr2.84B | kr63.00M | kr1.00B | kr1.58B | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr-0.93 | kr-0.97 | kr-6.80 | kr13.87 | kr8.78 | kr12.33 | kr-12.99 | kr11.85 | kr0.86 | kr29.11 | kr4.87 | kr14.93 | kr-8.84 | kr-21.10 | kr17.03 | kr54.91 | kr-5.36 | kr4.15 | kr13.88 | kr11.02 | kr32.55 |
