kr5.71B
Revenue
kr10.22
Earnings Per Share
50.05%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
5,706.00
Earnings Per Share
10.22
Gross Margin %
50.05
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr5.71B | kr6.78B | kr4.64B | kr3.88B | kr4.31B | kr3.78B | kr3.00B | kr2.32B | kr1.82B | kr1.48B | kr997.00M | kr1.35B | kr1.20B | kr1.29B | kr828.90M | kr568.60M | kr523.00M | kr1.20B | kr1.28B | kr839.48M |
GM % | Gross Margin % | 47.11% | 50.05% | 44.70% | 49.92% | 53.58% | 55.70% | 55.49% | 57.20% | 60.81% | 59.26% | 51.49% | 44.77% | 47.16% | 40.75% | 49.16% | 39.51% | 28.40% | 29.30% | 54.32% | 54.43% | 55.83% |
OM | Operating Margin | 16.10% | 21.92% | 16.78% | 22.70% | 24.47% | 26.28% | 26.34% | 29.79% | 30.01% | 29.64% | 21.31% | 3.68% | 4.40% | -5.61% | 6.23% | -13.49% | -24.44% | -54.26% | 11.96% | 12.53% | 15.47% |
EPS | Earnings Per Share | kr7.56 | kr10.22 | kr7.97 | kr9.26 | kr8.61 | kr8.92 | kr8.62 | kr7.21 | kr5.38 | kr4.52 | kr2.72 | kr0.14 | kr0.86 | kr-0.91 | kr0.45 | kr-1.73 | kr-3.01 | kr-5.30 | kr2.37 | kr3.00 | kr1.90 |
Div. | Dividends | N/A | kr4.50 | kr3.50 | kr3.00 | kr3.00 | kr3.25 | kr3.00 | kr2.50 | kr2.00 | kr4.00 | kr4.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 44.03% | 43.91% | 32.40% | 34.84% | 36.43% | 34.80% | 34.67% | 37.17% | 88.50% | 147.06% | 0.00% | 0.00% | -0.00% | 0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 97.6M | 97.63M | 97.92M | 97.68M | 97.78M | 97.92M | 97.92M | 97.92M | 97.92M | 97.92M | 97.92M | 97.92M | 97.92M | 97.92M | 65.28M | 39.17M | 39.17M | 39.17M | 39.17M | 39.17M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr998.00M | kr1.13B | kr545.00M | kr702.40M | kr983.80M | kr461.90M | kr661.40M | kr417.60M | kr-47.20M | kr69.90M | kr-15.42M | kr120.94M | kr81.60M | kr-73.80M | kr-77.30M | kr218.98M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr0.00M | kr0.00M | kr908.00M | kr991.00M | kr436.00M | kr648.00M | kr933.88M | kr426.78M | kr624.20M | kr399.20M | kr-83.00M | kr64.60M | kr-49.15M | kr81.36M | kr74.20M | kr-,156.80M | kr-,122.30M | kr121.98M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr13.48 | kr14.51 | kr7.30 | kr9.30 | kr10.14 | kr4.01 | kr6.46 | kr9.54 | kr4.28 | kr6.49 | kr4.08 | kr-0.86 | kr0.63 | kr-0.50 | kr0.99 | kr1.42 | kr-4.83 | kr-3.11 | kr3.12 | kr7.23 | kr-3.79 |