kr416.90M
Revenue
kr1.62
Earnings Per Share
90.40%
Gross Margin %
kr58.60M
Free Cash Flow
Revenue
416.90
Earnings Per Share
1.62
Gross Margin %
90.40
Free Cash Flow
58.60
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr416.90M | kr363.00M | kr333.00M | kr310.10M | kr307.60M | kr303.90M | kr301.80M | kr242.40M | kr226.90M | kr180.97M | kr137.53M | kr136.60M | kr0.00M | kr63.82M |
GM % | Gross Margin % | 86.71% | 90.40% | 84.34% | 87.72% | 90.93% | 90.42% | 87.58% | 90.01% | 92.10% | 91.10% | 89.74% | 87.52% | 83.87% | 71.54% | 52.58% |
OM | Operating Margin | 21.17% | 9.80% | 5.18% | 13.31% | 9.23% | 2.06% | 10.74% | 22.79% | 24.10% | 24.88% | 14.65% | 5.75% | 13.28% | 24.23% | 35.23% |
EPS | Earnings Per Share | kr1.90 | kr1.62 | kr0.89 | kr1.89 | kr0.88 | kr0.28 | kr2.88 | kr2.88 | kr2.46 | kr2.48 | kr0.94 | kr0.80 | kr0.81 | kr1.23 | kr0.98 |
Div. | Dividends | N/A | kr2.00 | kr1.50 | kr0.00 | kr0.00 | kr0.10 | kr2.20 | kr2.20 | kr2.20 | kr2.20 | kr1.00 | kr0.10 | kr0.60 | kr0.00 | kr0.65 |
PR % | Payout Ratio % | 0 | 123.46% | 168.54% | 0.00% | 0.00% | 35.71% | 76.39% | 76.39% | 89.43% | 88.71% | 106.38% | 12.50% | 74.07% | 0 | 66.33% |
Sha. | Shares | N/AM | 18.47M | 18.47M | 18.47M | 18.47M | 18.47M | 18.47M | 18.38M | 18.38M | 17.94M | 17.94M | 17.72M | 17.72M | 17.72M | 17.72M |
OCF | Operating Cash Flow | N/A | kr75.00M | kr49.80M | kr10.20M | kr52.00M | kr17.70M | kr5.20M | kr47.80M | kr52.20M | kr57.60M | kr14.75M | kr17.81M | kr9.78M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr58.60M | kr48.10M | kr10.00M | kr51.40M | kr16.20M | kr3.70M | kr46.90M | kr51.50M | kr55.30M | kr14.19M | kr17.30M | kr5.40M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr4.99 | kr4.03 | kr2.70 | kr0.54 | kr2.78 | kr0.88 | kr0.20 | kr2.56 | kr2.82 | kr3.08 | kr0.80 | kr0.98 | kr0.40 | kr1.55 | kr1.18 |