kr30.01M
Revenue
kr-0.03
Earnings Per Share
55.63%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
30.01
Earnings Per Share
-0.03
Gross Margin %
55.63
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr30.01M | kr14.50M | kr5.48B | kr2.56B | kr2.95B | kr2.62B | kr2.00B | kr1.16B | kr569.30M | kr785.20M | kr1.20B | kr1.35B | kr1.26B | kr785.16M | kr857.87M | kr729.31M | kr862.56M | kr622.78M | kr532.09M | kr364.63M |
GM % | Gross Margin % | 60.27% | 55.63% | 74.48% | 0.00% | 84.60% | 88.64% | 74.01% | 76.43% | 82.05% | 74.05% | 91.53% | 87.67% | 85.23% | 84.65% | 80.00% | 72.63% | 62.06% | 57.66% | 62.78% | 67.19% | 54.16% |
OM | Operating Margin | -34.36% | -50.35% | -72.41% | 0.00% | 54.65% | 54.57% | 53.10% | 41.00% | -26.98% | -,147.74% | -33.01% | 32.23% | 39.13% | 55.17% | 41.23% | -69.12% | 20.73% | 30.75% | 43.26% | 45.58% | 32.01% |
EPS | Earnings Per Share | kr-0.37 | kr-0.03 | kr0.12 | kr2.79 | kr0.98 | kr0.80 | kr0.65 | kr1.15 | kr0.84 | kr-1.82 | kr-1.36 | kr0.25 | kr0.50 | kr0.51 | kr0.46 | kr0.47 | kr0.38 | kr0.48 | kr0.40 | kr0.59 | kr0.37 |
Div. | Dividends | N/A | kr0.00 | kr2.36 | kr1.60 | kr1.12 | kr1.00 | kr1.48 | kr4.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr2.30 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | -0.00% | 1,966.67% | 57.35% | 114.29% | 125.00% | 227.69% | 347.83% | 0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 0.00% | 500.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 285.92M | 285.92M | 284.57M | 284.35M | 284.05M | 338.51M | 339.15M | 340.39M | 309.07M | 309.07M | 309.57M | 310.54M | 311.03M | 311.03M | 313.42M | 313.42M | 315.55M | 314.22M | 257.14M | 253.75M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr3.06B | kr1.53B | kr1.38B | kr1.72B | kr1.53B | kr1.01B | kr311.50M | kr641.40M | kr914.20M | kr818.95M | kr896.94M | kr557.12M | kr511.84M | kr452.27M | kr533.68M | kr307.04M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr0.00M | kr0.00M | kr1.65B | kr448.20M | kr317.90M | kr655.00M | kr350.20M | kr-,276.90M | kr-1,167.80M | kr-1,441.30M | kr-,824.00M | kr-,110.10M | kr223.12M | kr182.24M | kr-5.51M | kr-4,176.20M | kr-3,748.35M | kr-2,494.67M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.08 | kr0.05 | kr4.92 | kr6.10 | kr2.13 | kr1.01 | kr1.93 | kr0.35 | kr-1.04 | kr-3.78 | kr-4.66 | kr-2.67 | kr-0.35 | kr0.72 | kr0.59 | kr-0.10 | kr-2.10 | kr-3.51 | kr-2.59 | kr2.63 | kr-1.94 |