kr28.71B
Revenue
kr22.57
Earnings Per Share
25.40%
Gross Margin %
kr1.97B
Free Cash Flow
Revenue
28,707.00
Earnings Per Share
22.57
Gross Margin %
25.40
Free Cash Flow
1,966.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr28.71B | kr25.32B | kr19.72B | kr18.81B | kr21.04B | kr19.17B | kr17.23B | kr16.80B | kr16.10B | kr13.51B | kr11.36B | kr11.36B | kr10.97B | kr11.03B | kr11.99B | kr11.26B |
GM % | Gross Margin % | 25.62% | 25.40% | 26.76% | 27.16% | 25.50% | 27.72% | 26.30% | 27.25% | 25.64% | 24.44% | 23.89% | 23.18% | 22.70% | 22.03% | 22.81% | 21.81% | 21.84% |
OM | Operating Margin | 10.42% | 10.19% | 10.36% | 9.30% | 8.85% | 11.88% | 11.04% | 11.83% | 10.88% | 10.19% | 9.80% | 9.43% | 8.72% | 8.11% | 7.85% | 6.84% | 6.51% |
EPS | Earnings Per Share | kr23.61 | kr22.57 | kr22.82 | kr15.64 | kr12.68 | kr23.12 | kr20.05 | kr19.46 | kr16.49 | kr14.86 | kr12.97 | kr9.97 | kr9.23 | kr7.57 | kr6.57 | kr6.62 | kr5.80 |
Div. | Dividends | N/A | kr12.00 | kr8.50 | kr6.00 | kr6.00 | kr0.00 | kr9.00 | kr8.00 | kr7.00 | kr6.00 | kr5.00 | kr4.50 | kr3.75 | kr3.75 | kr3.50 | kr2.65 | kr2.25 |
PR % | Payout Ratio % | 0 | 53.17% | 37.25% | 38.36% | 47.32% | 0.00% | 44.89% | 41.11% | 42.45% | 40.38% | 38.55% | 45.14% | 40.63% | 49.54% | 53.27% | 40.03% | 38.79% |
Sha. | Shares | N/AM | 71.02M | 71.66M | 73.85M | 75.23M | 75.23M | 75.23M | 75.23M | 75.23M | 75.2M | 75.2M | 75.3M | 73M | 73M | 73M | 73M | 73M |
OCF | Operating Cash Flow | N/A | kr5.08B | kr3.65B | kr2.76B | kr2.99B | kr3.36B | kr2.84B | kr2.31B | kr2.67B | kr1.26B | kr1.82B | kr1.30B | kr1.20B | kr1.20B | kr1.27B | kr1.33B | kr640.00M |
FCF | Free Cash Flow | N/A | kr1.97B | kr2.22B | kr1.60B | kr2.01B | kr1.31B | kr1.44B | kr1.24B | kr1.57B | kr805.00M | kr803.00M | kr590.00M | kr569.00M | kr364.00M | kr569.00M | kr530.00M | kr-,189.00M |
FCFS | Free Cash Flow Per Share | kr33.90 | kr43.83 | kr30.40 | kr21.31 | kr26.31 | kr21.97 | kr18.23 | kr15.33 | kr20.43 | kr9.76 | kr9.93 | kr7.40 | kr6.11 | kr4.68 | kr7.62 | kr6.93 | kr-3.27 |