kr13.11B
Revenue
kr11.07
Earnings Per Share
27.13%
Gross Margin %
kr1.10B
Free Cash Flow
Revenue
13,114.00
Earnings Per Share
11.07
Gross Margin %
27.13
Free Cash Flow
1,102.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr13.11B | kr12.37B | kr9.65B | kr9.17B | kr9.87B | kr9.33B | kr8.24B | kr7.85B | kr7.59B | kr7.00B | kr6.52B | kr6.66B | kr6.88B | kr6.53B | kr7.02B | kr9.84B | kr9.28B | kr7.61B |
GM % | Gross Margin % | 26.87% | 27.13% | 27.98% | 30.59% | 28.63% | 27.58% | 26.07% | 26.53% | 27.29% | 27.29% | 28.20% | 28.87% | 28.25% | 27.64% | 28.14% | 26.81% | 31.53% | 31.23% | 30.99% |
OM | Operating Margin | 9.35% | 9.08% | 11.17% | 13.20% | 10.04% | 9.40% | 6.92% | 6.25% | 6.37% | 6.21% | 7.45% | 7.67% | 6.96% | 6.06% | 5.73% | 4.45% | 12.45% | 14.22% | 12.22% |
EPS | Earnings Per Share | kr10.82 | kr11.07 | kr12.70 | kr12.50 | kr8.48 | kr8.89 | kr6.01 | kr4.73 | kr4.26 | kr3.94 | kr4.00 | kr3.48 | kr2.75 | kr1.59 | kr1.19 | kr1.08 | kr10.82 | kr11.45 | kr6.71 |
Div. | Dividends | N/A | kr5.40 | kr5.20 | kr4.00 | kr3.40 | kr3.60 | kr1.75 | kr1.55 | kr1.40 | kr1.25 | kr1.10 | kr0.00 | kr0.00 | kr1.00 | kr1.00 | kr0.00 | kr2.75 | kr5.25 | kr3.25 |
PR % | Payout Ratio % | 0 | 48.78% | 40.94% | 32.00% | 40.09% | 40.49% | 29.12% | 32.77% | 32.86% | 31.73% | 27.50% | 0.00% | 0.00% | 62.89% | 84.03% | 0.00% | 25.42% | 45.85% | 48.44% |
Sha. | Shares | N/AM | 76.85M | 76.64M | 76.47M | 76.36M | 76.33M | 76.33M | 76.33M | 76.33M | 76.33M | 76.33M | 76.33M | 76.33M | 75.33M | 75.33M | 74.77M | 74.77M | 78.71M | 78.71M |
OCF | Operating Cash Flow | N/A | kr1.71B | kr691.00M | kr704.00M | kr1.13B | kr1.02B | kr593.00M | kr410.00M | kr499.00M | kr460.00M | kr278.00M | kr620.00M | kr222.00M | kr345.00M | kr391.00M | kr719.00M | kr673.00M | kr875.00M | kr778.00M |
FCF | Free Cash Flow | N/A | kr1.10B | kr372.00M | kr300.00M | kr731.00M | kr753.00M | kr473.00M | kr343.00M | kr407.00M | kr330.00M | kr5.00M | kr527.00M | kr81.00M | kr234.00M | kr288.00M | kr560.00M | kr372.00M | kr680.00M | kr632.00M |
FCFS | Free Cash Flow Per Share | kr16.89 | kr18.48 | kr4.34 | kr4.06 | kr9.22 | kr9.68 | kr6.20 | kr4.06 | kr4.90 | kr4.05 | kr0.07 | kr6.90 | kr0.79 | kr2.68 | kr3.50 | kr7.21 | kr4.80 | kr8.64 | kr6.97 |