kr8.13B
Revenue
kr4.25
Earnings Per Share
39.33%
Gross Margin %
kr1.13B
Free Cash Flow
Revenue
8,129.00
Earnings Per Share
4.25
Gross Margin %
39.33
Free Cash Flow
1,134.00
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr8.13B | kr7.25B | kr5.48B | kr4.09B | kr4.18B | kr3.93B | kr3.41B | kr3.10B | kr3.06B | kr2.85B | kr2.55B | kr2.33B | kr2.27B | kr2.03B | kr2.14B | kr2.20B | kr1.57B |
GM % | Gross Margin % | 38.68% | 39.33% | 37.81% | 38.18% | 38.57% | 37.37% | 36.72% | 36.33% | 36.72% | 34.81% | 32.12% | 31.62% | 30.54% | 28.96% | 27.99% | 26.29% | 25.32% | 21.21% |
OM | Operating Margin | 15.02% | 15.45% | 14.56% | 14.03% | 13.05% | 10.96% | 11.13% | 10.00% | 11.43% | 10.14% | 9.42% | 9.43% | 9.02% | 7.99% | 7.10% | 4.58% | 5.39% | 3.36% |
EPS | Earnings Per Share | kr4.00 | kr4.25 | kr3.70 | kr2.80 | kr1.91 | kr1.80 | kr1.68 | kr1.40 | kr1.34 | kr1.18 | kr1.00 | kr0.87 | kr0.79 | kr0.63 | kr0.51 | kr0.44 | kr0.42 | kr0.18 |
Div. | Dividends | N/A | kr1.85 | kr1.60 | kr1.30 | kr1.00 | kr0.67 | kr0.83 | kr0.67 | kr0.67 | kr0.58 | kr0.50 | kr0.44 | kr0.36 | kr0.31 | kr0.25 | kr0.17 | kr0.17 | kr0.11 |
PR % | Payout Ratio % | 0 | 43.53% | 43.24% | 46.43% | 52.36% | 37.22% | 49.40% | 47.86% | 50.00% | 49.15% | 50.00% | 50.57% | 45.57% | 49.21% | 49.02% | 38.64% | 40.48% | 61.11% |
Sha. | Shares | N/AM | 205.95M | 205.93M | 203.64M | 203.42M | 203.18M | 203.06M | 202.97M | 203.96M | 203.53M | 203.32M | 202.72M | 202.68M | 199.95M | 199.77M | 197.8M | 202.3M | 213.1M |
OCF | Operating Cash Flow | N/A | kr1.41B | kr1.07B | kr594.00M | kr782.00M | kr507.00M | kr462.00M | kr282.00M | kr375.00M | kr257.00M | kr268.00M | kr231.00M | kr177.00M | kr175.00M | kr118.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr1.13B | kr899.00M | kr482.00M | kr692.00M | kr416.00M | kr389.00M | kr236.00M | kr328.00M | kr187.00M | kr230.00M | kr189.00M | kr148.00M | kr155.00M | kr99.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr5.84 | kr5.87 | kr4.36 | kr2.31 | kr3.40 | kr2.02 | kr5.64 | kr3.27 | kr4.71 | kr2.71 | kr3.40 | kr2.72 | kr2.19 | kr2.31 | kr1.50 | kr1.70 | kr1.36 | kr0.95 |