kr7.10B
Revenue
kr8.78
Earnings Per Share
15.26%
Gross Margin %
kr385.50M
Free Cash Flow
Revenue
7,097.40
Earnings Per Share
8.78
Gross Margin %
15.26
Free Cash Flow
385.50
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr7.10B | kr6.83B | kr4.81B | kr3.38B | kr3.34B | kr3.08B | kr2.73B | kr2.43B | kr2.21B | kr2.03B | kr1.97B | kr1.93B | kr1.93B | kr1.70B | kr1.39B | kr1.31B | kr982.10M | kr760.80M | kr535.20M | kr383.80M |
GM % | Gross Margin % | 15.45% | 15.26% | 17.13% | 17.90% | 17.03% | 16.89% | 17.97% | 18.62% | 17.57% | 16.48% | 15.65% | 14.86% | 16.78% | 19.44% | 19.07% | 11.82% | 21.80% | 20.37% | 18.75% | 19.01% | 17.60% |
OM | Operating Margin | 4.71% | 4.35% | 6.54% | 7.54% | 9.50% | 9.36% | 10.02% | 10.07% | 8.27% | 5.61% | 4.81% | 4.71% | 6.05% | 9.32% | 9.00% | 10.03% | 10.88% | 10.03% | 8.93% | 8.45% | 5.80% |
EPS | Earnings Per Share | kr9.73 | kr8.78 | kr14.40 | kr12.26 | kr12.96 | kr12.06 | kr11.62 | kr10.22 | kr7.39 | kr4.58 | kr2.83 | kr2.86 | kr4.47 | kr6.76 | kr6.10 | kr6.48 | kr7.20 | kr5.21 | kr3.54 | kr2.66 | kr2.60 |
Div. | Dividends | N/A | kr5.20 | kr7.50 | kr7.00 | kr7.00 | kr6.40 | kr5.80 | kr4.75 | kr3.75 | kr3.25 | kr3.25 | kr3.25 | kr3.25 | kr3.25 | kr2.75 | kr2.25 | kr2.25 | kr2.75 | kr2.35 | kr2.00 | kr1.50 |
PR % | Payout Ratio % | 0 | 59.23% | 52.08% | 57.10% | 54.01% | 53.07% | 49.91% | 46.48% | 50.74% | 70.96% | 114.84% | 113.64% | 72.71% | 48.08% | 45.08% | 34.72% | 31.25% | 52.78% | 66.38% | 75.19% | 57.69% |
Sha. | Shares | N/AM | 27.35M | 27.41M | 27.41M | 19.65M | 19.25M | 19.25M | 19.14M | 18.91M | 18.39M | 18.39M | 17.64M | 17.64M | 17.28M | 17.08M | 14.87M | 13.98M | 12.33M | 11.71M | 11.47M | 9.97M |
OCF | Operating Cash Flow | N/A | kr399.80M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr196.90M | kr193.10M | kr68.50M | kr102.30M | kr106.00M | kr10.00M | kr107.49M | kr140.50M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr385.50M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr183.45M | kr196.00M | kr55.83M | kr70.88M | kr20.20M | kr-27.94M | kr63.25M | kr136.28M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr13.78 | kr12.86 | kr14.66 | kr19.01 | kr22.33 | kr15.02 | kr13.65 | kr9.26 | kr10.06 | kr3.04 | kr4.95 | kr5.74 | kr0.17 | kr5.73 | kr8.15 | kr9.46 | kr9.54 | kr8.08 | kr2.43 | kr3.38 | kr3.61 |