kr173.30M
Revenue
kr0.48
Earnings Per Share
100.00%
Gross Margin %
kr24.35M
Free Cash Flow
Revenue
173.30
Earnings Per Share
0.48
Gross Margin %
100.00
Free Cash Flow
24.35
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr173.30M | kr166.01M | kr162.42M | kr117.69M | kr92.30M | kr76.20M | kr62.10M | kr56.00M | kr47.70M | kr36.00M | kr0.00M |
| GM % | Gross Margin % | 97.89% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| OM | Operating Margin | 19.07% | 12.82% | 20.13% | 34.34% | 27.31% | 15.83% | 17.39% | 12.74% | 16.49% | 15.73% | 7.89% | -34.51% |
| EPS | Earnings Per Share | kr0.80 | kr0.48 | kr0.86 | kr1.47 | kr0.78 | kr0.35 | kr0.32 | kr0.19 | kr0.25 | kr0.20 | kr0.05 | kr-0.95 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 | 0 | 0 |
| Sha. | Shares | N/AM | 30.54M | 30.75M | 30.54M | 30.95M | 30.52M | 30.18M | 30.02M | 29.74M | 29.74M | 29.74M | 19.97M |
| OCF | Operating Cash Flow | N/A | kr49.84M | kr49.00M | kr72.33M | kr38.59M | kr23.59M | kr16.95M | kr12.18M | kr16.14M | kr11.41M | kr6.55M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr24.35M | kr20.58M | kr67.51M | kr19.55M | kr6.19M | kr4.63M | kr1.68M | kr5.13M | kr4.55M | kr1.13M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr1.24 | kr0.61 | kr0.67 | kr1.53 | kr0.63 | kr0.20 | kr0.17 | kr0.06 | kr0.20 | kr0.15 | kr0.04 | kr-0.38 |
