kr1.24B
Revenue
kr3.91
Earnings Per Share
60.34%
Gross Margin %
kr157.00M
Free Cash Flow
Revenue
1,238.50
Earnings Per Share
3.91
Gross Margin %
60.34
Free Cash Flow
157.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.24B | kr775.50M | kr593.00M | kr532.00M | kr513.80M | kr354.50M | kr365.70M | kr330.02M | kr229.80M | kr201.60M | kr85.30M | kr43.03M | kr41.46M | kr32.80M |
GM % | Gross Margin % | 60.48% | 60.34% | 58.00% | 57.40% | 58.10% | 60.98% | 56.36% | 55.32% | 51.82% | 51.49% | 45.27% | 43.46% | 42.10% | 48.96% | 54.39% |
OM | Operating Margin | 20.35% | 19.60% | 8.42% | 4.49% | 17.95% | 25.81% | 17.94% | 21.49% | 27.39% | 20.59% | 17.19% | -12.29% | -59.99% | -58.30% | -,115.49% |
EPS | Earnings Per Share | kr3.73 | kr3.91 | kr0.99 | kr0.32 | kr1.37 | kr2.30 | kr1.09 | kr1.41 | kr2.08 | kr1.38 | kr1.02 | kr-0.27 | kr-0.83 | kr-1.10 | kr-1.46 |
Div. | Dividends | N/A | kr1.30 | kr0.70 | kr0.70 | kr0.70 | kr0.85 | kr0.70 | kr0.60 | kr0.50 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 33.25% | 70.71% | 218.75% | 51.09% | 36.96% | 64.22% | 42.55% | 24.04% | 0.00% | 0.00% | 0 | 0 | 0 | 0 |
Sha. | Shares | N/AM | 45.59M | 45.05M | 44.54M | 44.1M | 44.1M | 44.1M | 44.1M | 43.45M | 42.24M | 42.24M | 42.24M | 38.44M | 32.7M | 23.5M |
OCF | Operating Cash Flow | N/A | kr204.70M | kr41.70M | kr91.00M | kr85.60M | kr158.40M | kr-3.00M | kr10.90M | kr105.83M | kr29.92M | kr34.31M | kr-7.34M | kr-26.82M | kr-7.51M | kr-37.22M |
FCF | Free Cash Flow | N/A | kr157.00M | kr17.80M | kr72.40M | kr60.30M | kr118.20M | kr-28.00M | kr-4.10M | kr102.69M | kr29.33M | kr28.90M | kr-12.52M | kr-26.97M | kr-30.20M | kr-44.26M |
FCFS | Free Cash Flow Per Share | kr2.65 | kr3.32 | kr0.18 | kr1.93 | kr1.44 | kr2.68 | kr-0.63 | kr-0.09 | kr2.24 | kr0.60 | kr0.68 | kr-0.32 | kr-0.96 | kr-1.39 | kr-1.95 |