Financials
Year | Year | TTM | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr40.74B | kr39.32B | kr42.24B | kr42.49B | kr34.38B | kr25.37B | kr21.20B | kr18.57B | kr16.85B | kr14.67B | kr2.94B | kr381.00M | kr417.00M | kr45.66B |
GM % | Gross Margin % | 82.47% | 91.81% | 75.70% | 83.08% | 32.27% | 72.02% | 61.74% | 80.83% | 80.46% | 73.42% | 0.00% | 93.49% | 97.21% | 0.00% | 98.47% |
OM | Operating Margin | 71.31% | 86.32% | 60.83% | 73.97% | 3.91% | 59.63% | 45.99% | 72.46% | 72.31% | 62.66% | 0.00% | 90.30% | 97.17% | 0.00% | 97.46% |
EPS | Earnings Per Share | kr38.72 | kr4.75 | kr3.80 | kr3.08 | kr2.97 | kr2.70 | kr3.02 | kr2.85 | kr14.81 | kr7.96 | kr-2.98 | kr10.08 | kr10.27 | kr-12.00 | kr14.26 |
Div. | Dividends | N/A | kr4.00 | kr3.50 | kr3.50 | kr3.25 | kr3.00 | kr2.50 | kr2.25 | kr2.00 | kr1.75 | kr1.50 | kr1.00 | kr1.00 | kr1.00 | kr0.88 |
PR % | Payout Ratio % | 0 | 84.21% | 92.11% | 113.64% | 109.43% | 111.11% | 82.78% | 78.95% | 13.50% | 21.98% | -50.34% | 9.92% | 9.74% | -8.33% | 6.17% |
Sha. | Shares | N/AM | 3,063.46M | 3,063.25M | 3,061.31M | 3,060.27M | 3,059.13M | 3,047.62M | 3,045.51M | 3,043.53M | 3,043.71M | 3,042.02M | 3,041.96M | 3,049.96M | 3,058.76M | 3,068.7M |
OCF | Operating Cash Flow | N/A | kr14.26B | kr10.97B | kr14.54B | kr11.93B | kr10.86B | kr10.50B | kr8.98B | kr6.42B | kr4.79B | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr10.46B | kr8.18B | kr12.45B | kr10.16B | kr9.49B | kr9.46B | kr7.93B | kr5.64B | kr4.10B | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr5.34 | kr3.41 | kr2.67 | kr16.27 | kr13.28 | kr12.41 | kr12.41 | kr10.42 | kr7.81 | kr5.39 | kr6.27 | kr3.88 | kr0.87 | kr4.63 | kr0.48 |