kr20.00B
Revenue
kr9.24
Earnings Per Share
21.44%
Gross Margin %
kr-2,131.00M
Free Cash Flow
Revenue
20,000.00
Earnings Per Share
9.24
Gross Margin %
21.44
Free Cash Flow
-2,131.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr20.00B | kr19.49B | kr17.79B | kr16.85B | kr15.99B | kr13.44B | kr9.43B | kr6.09B | kr5.63B | kr5.18B | kr4.57B | kr4.06B | kr3.95B | kr3.77B | kr4.13B | kr3.68B | kr3.23B | kr2.94B | kr2.82B | kr2.85B |
GM % | Gross Margin % | 46.91% | 21.44% | 46.68% | 47.97% | 43.43% | 43.77% | 45.18% | 46.48% | 47.71% | 45.15% | 42.84% | 41.68% | 39.11% | 40.18% | 38.33% | 37.03% | 40.31% | 42.05% | 41.97% | 40.51% | 41.69% |
OM | Operating Margin | 28.99% | 21.44% | 34.09% | 36.91% | 32.05% | 32.74% | 28.81% | 28.81% | 32.87% | 28.93% | 26.50% | 26.46% | 21.96% | 22.13% | 19.35% | 16.57% | 20.35% | 20.68% | 19.94% | 17.81% | 15.61% |
EPS | Earnings Per Share | kr-33.26 | kr9.24 | kr15.21 | kr29.39 | kr21.82 | kr27.80 | kr17.80 | kr18.69 | kr20.15 | kr15.92 | kr13.04 | kr10.39 | kr11.52 | kr7.10 | kr5.86 | kr6.67 | kr6.32 | kr5.98 | kr5.20 | kr4.17 | kr2.25 |
Div. | Dividends | N/A | kr0.00 | kr3.33 | kr13.50 | kr12.00 | kr11.00 | kr9.50 | kr9.50 | kr9.00 | kr8.25 | kr7.00 | kr5.75 | kr5.00 | kr4.50 | kr4.10 | kr3.75 | kr3.50 | kr3.25 | kr2.75 | kr2.25 | kr0.00 |
PR % | Payout Ratio % | 0 | 0.00% | 21.89% | 45.93% | 55.00% | 39.57% | 53.37% | 50.83% | 44.67% | 51.82% | 53.68% | 55.34% | 43.40% | 63.38% | 69.97% | 56.22% | 55.38% | 54.35% | 52.88% | 53.96% | 0.00% |
Sha. | Shares | N/AM | 120.54M | 120.54M | 120.8M | 120.87M | 130.94M | 131.29M | 131.54M | 72.35M | 72.35M | 73.85M | 78.55M | 79.74M | 79.74M | 79.74M | 79.74M | 79.34M | 79.09M | 77.96M | 77.96M | 84.99M |
OCF | Operating Cash Flow | N/A | kr5.31B | kr3.98B | kr10.04B | kr8.72B | kr6.39B | kr6.15B | kr4.54B | kr3.37B | kr2.91B | kr2.67B | kr2.31B | kr1.96B | kr1.77B | kr829.70M | kr706.80M | kr607.50M | kr529.10M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-2,131.00M | kr307.00M | kr2.74B | kr2.91B | kr-1,919.00M | kr-1,024.00M | kr-2,812.00M | kr3.23B | kr2.77B | kr2.53B | kr2.18B | kr1.81B | kr1.65B | kr684.20M | kr470.90M | kr413.90M | kr394.50M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr54.45 | kr39.51 | kr50.93 | kr80.35 | kr63.22 | kr43.44 | kr44.61 | kr46.96 | kr44.66 | kr37.90 | kr33.09 | kr27.54 | kr23.00 | kr20.67 | kr18.61 | kr15.03 | kr13.49 | kr5.03 | kr4.59 | kr5.15 | kr4.87 |