kr31.84B
Revenue
kr9.17
Earnings Per Share
34.70%
Gross Margin %
kr3.57B
Free Cash Flow
Revenue
31,835.00
Earnings Per Share
9.17
Gross Margin %
34.70
Free Cash Flow
3,574.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr31.84B | kr27.02B | kr21.72B | kr19.22B | kr18.41B | kr16.85B | kr14.85B | kr12.96B | kr11.88B | kr9.75B | kr8.83B | kr8.38B | kr7.99B | kr6.75B | kr6.27B | kr6.78B | kr5.67B | kr4.52B | kr3.82B |
GM % | Gross Margin % | 34.71% | 34.70% | 34.65% | 35.04% | 34.01% | 34.14% | 34.12% | 33.45% | 33.56% | 33.95% | 33.68% | 33.95% | 33.86% | 34.10% | 33.58% | 32.91% | 33.31% | 32.56% | 32.97% | 32.44% |
OM | Operating Margin | 12.72% | 12.79% | 12.98% | 13.08% | 11.32% | 10.71% | 10.68% | 9.62% | 9.52% | 10.24% | 9.55% | 9.47% | 9.20% | 10.28% | 9.10% | 8.32% | 11.21% | 10.66% | 9.65% | 8.42% |
EPS | Earnings Per Share | kr7.78 | kr9.17 | kr8.38 | kr6.55 | kr5.34 | kr4.77 | kr4.34 | kr3.64 | kr2.59 | kr2.48 | kr1.96 | kr1.63 | kr1.57 | kr1.50 | kr1.13 | kr0.97 | kr1.42 | kr1.16 | kr0.83 | kr0.62 |
Div. | Dividends | N/A | kr2.85 | kr2.60 | kr2.30 | kr1.80 | kr0.00 | kr1.50 | kr1.25 | kr1.07 | kr1.00 | kr0.86 | kr0.78 | kr0.78 | kr0.75 | kr0.57 | kr0.48 | kr0.71 | kr0.58 | kr0.42 | kr0.31 |
PR % | Payout Ratio % | 0 | 31.08% | 31.03% | 35.11% | 33.71% | 0.00% | 34.56% | 34.34% | 41.31% | 40.32% | 43.88% | 47.85% | 49.68% | 50.00% | 50.44% | 49.48% | 50.00% | 50.00% | 50.60% | 50.00% |
Sha. | Shares | N/AM | 364.32M | 364.32M | 364.19M | 363.62M | 362.57M | 362.57M | 362.4M | 360M | 360M | 360M | 360M | 360M | 360M | 360M | 360M | 360M | 360M | 360M | 360M |
OCF | Operating Cash Flow | N/A | kr4.49B | kr2.37B | kr2.85B | kr2.78B | kr1.92B | kr1.36B | kr1.55B | kr1.21B | kr1.08B | kr904.00M | kr859.00M | kr519.00M | kr709.00M | kr656.00M | kr558.00M | kr490.00M | kr399.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr3.57B | kr1.87B | kr2.50B | kr2.38B | kr1.52B | kr1.06B | kr1.32B | kr887.00M | kr855.00M | kr780.00M | kr653.00M | kr392.00M | kr570.00M | kr545.00M | kr468.00M | kr360.00M | kr332.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr8.91 | kr10.79 | kr5.01 | kr6.81 | kr6.49 | kr12.40 | kr8.60 | kr10.82 | kr7.28 | kr7.03 | kr6.34 | kr5.24 | kr3.11 | kr4.54 | kr4.38 | kr3.78 | kr2.87 | kr2.64 | kr1.62 | kr2.23 |