kr458.10M
Revenue
kr5.16
Earnings Per Share
40.91%
Gross Margin %
kr88.10M
Free Cash Flow
Revenue
458.10
Earnings Per Share
5.16
Gross Margin %
40.91
Free Cash Flow
88.10
Financials
Year | Year | TTM | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr458.10M | kr419.90M | kr372.00M | kr405.60M | kr385.20M | kr345.00M | kr0.00M | kr531.80M | kr771.50M | kr635.60M |
GM % | Gross Margin % | 36.72% | 40.91% | 39.20% | 45.81% | 51.65% | 54.08% | 51.13% | 49.21% | 22.59% | 24.00% | 15.18% |
OM | Operating Margin | 14.15% | 16.98% | 15.49% | 22.53% | 26.73% | 30.01% | 31.13% | 29.38% | 9.58% | 11.79% | 4.94% |
EPS | Earnings Per Share | kr3.01 | kr5.16 | kr4.20 | kr4.35 | kr5.95 | kr6.65 | kr6.33 | kr5.86 | kr6.10 | kr55.00 | kr2.20 |
Div. | Dividends | N/A | kr1.50 | kr1.50 | kr0.00 | kr3.00 | kr5.00 | kr5.00 | kr0.00 | kr2.00 | kr2.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 29.07% | 35.71% | 0.00% | 50.42% | 75.19% | 78.99% | 0 | 32.79% | 3.64% | 0.00% |
Sha. | Shares | N/AM | 13.56M | 13.65M | 13.64M | 13.63M | 13.62M | 12.63M | 12.63M | 11.69M | 11.69M | 9.98M |
OCF | Operating Cash Flow | N/A | kr144.10M | kr127.70M | kr118.40M | kr105.70M | kr92.60M | kr123.90M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr88.10M | kr68.20M | kr37.00M | kr22.10M | kr45.80M | kr104.90M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr5.67 | kr7.50 | kr5.00 | kr2.71 | kr1.62 | kr3.49 | kr8.31 | kr7.57 | kr0.83 | kr3.82 | kr0.55 |