kr2.96B
Revenue
kr4.27
Earnings Per Share
46.97%
Gross Margin %
kr-7.00M
Free Cash Flow
Revenue
2,961.60
Earnings Per Share
4.27
Gross Margin %
46.97
Free Cash Flow
-7.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr2.96B | kr2.95B | kr2.64B | kr1.84B | kr1.98B | kr1.80B | kr1.84B | kr1.79B | kr1.69B | kr1.67B | kr1.64B | kr1.54B | kr1.44B | kr1.39B | kr1.37B | kr1.35B | kr1.21B | kr1.15B | kr1.34B | kr1.36B |
GM % | Gross Margin % | 50.38% | 46.97% | 49.51% | 54.24% | 67.68% | 71.27% | 70.98% | 70.67% | 70.53% | 69.40% | 69.89% | 70.26% | 70.39% | 67.11% | 67.80% | 68.81% | 67.30% | 67.79% | 64.65% | 62.83% | 62.83% |
OM | Operating Margin | 48.27% | 45.03% | 47.27% | 51.68% | 64.82% | 68.45% | 68.67% | 68.43% | 68.13% | 67.10% | 67.71% | 68.09% | 68.18% | 64.91% | 65.58% | 66.68% | 64.92% | 65.37% | 61.92% | 60.15% | 60.60% |
EPS | Earnings Per Share | kr-9.47 | kr4.27 | kr4.39 | kr4.50 | kr4.26 | kr4.76 | kr5.09 | kr4.25 | kr4.08 | kr3.82 | kr3.84 | kr3.74 | kr3.46 | kr2.88 | kr2.89 | kr4.40 | kr2.98 | kr-0.99 | kr2.30 | kr0.65 | kr3.22 |
Div. | Dividends | N/A | kr2.70 | kr2.70 | kr2.60 | kr2.50 | kr3.90 | kr3.70 | kr3.50 | kr3.30 | kr3.10 | kr2.90 | kr2.75 | kr2.60 | kr2.45 | kr2.30 | kr2.10 | kr1.90 | kr1.75 | kr11.60 | kr1.45 | kr4.00 |
PR % | Payout Ratio % | 0 | 63.23% | 61.50% | 57.78% | 58.69% | 81.93% | 72.69% | 82.35% | 80.88% | 81.15% | 75.52% | 73.53% | 75.14% | 85.07% | 79.58% | 47.73% | 63.76% | -,176.77% | 504.35% | 223.08% | 124.22% |
Sha. | Shares | N/AM | 202.31M | 202.31M | 202.31M | 202.31M | 206.27M | 206.27M | 206.27M | 206.27M | 206.27M | 206.27M | 206.27M | 206.27M | 206.27M | 206.27M | 206.27M | 206.27M | 206.27M | 206.27M | 206.27M | 206.27M |
OCF | Operating Cash Flow | N/A | kr1.39B | kr1.02B | kr994.30M | kr1.07B | kr1.37B | kr1.00B | kr999.10M | kr1.03B | kr967.50M | kr881.00M | kr950.70M | kr518.20M | kr558.80M | kr691.40M | kr664.50M | kr696.30M | kr119.00M | kr608.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-7.00M | kr6.50M | kr366.00M | kr123.30M | kr438.90M | kr247.70M | kr411.80M | kr409.80M | kr963.80M | kr636.80M | kr-,506.60M | kr331.20M | kr-,301.80M | kr157.00M | kr379.10M | kr511.50M | kr-,408.70M | kr414.60M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr4.18 | kr6.85 | kr4.81 | kr4.84 | kr4.92 | kr6.32 | kr4.78 | kr4.83 | kr4.98 | kr4.67 | kr4.25 | kr4.59 | kr2.51 | kr2.70 | kr3.34 | kr3.20 | kr3.36 | kr0.56 | kr2.91 | kr2.79 | kr1.50 |