kr8.15B
Revenue
kr4.17
Earnings Per Share
42.99%
Gross Margin %
kr198.00M
Free Cash Flow
Revenue
8,150.00
Earnings Per Share
4.17
Gross Margin %
42.99
Free Cash Flow
198.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr8.15B | kr6.57B | kr3.49B | kr2.08B | kr1.84B | kr1.60B | kr1.30B | kr890.90M | kr627.34M | kr497.30M | kr0.00M |
GM % | Gross Margin % | 44.23% | 42.99% | 43.65% | 43.93% | 45.28% | 44.49% | 43.26% | 43.80% | 43.43% | 0.00% | 0.00% | 0.00% |
OM | Operating Margin | 15.97% | 13.30% | 15.72% | 10.14% | 8.73% | 5.26% | 5.13% | 8.41% | 7.80% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | kr4.28 | kr4.17 | kr3.89 | kr1.29 | kr0.67 | kr0.36 | kr0.32 | kr0.49 | kr0.24 | kr0.25 | kr0.36 | kr0.04 |
Div. | Dividends | N/A | kr0.00 | kr0.10 | kr0.10 | kr0.10 | kr0.00 | kr0.08 | kr0.08 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 0.00% | 2.57% | 7.75% | 14.93% | 0.00% | 25.00% | 16.33% | 0 | 0 | 0.00% | 0 |
Sha. | Shares | N/AM | 203.03M | 203.03M | 203.13M | 188.31M | 185.92M | 182.56M | 180.86M | 180.7M | 163.29M | 121.71M | 67.5M |
OCF | Operating Cash Flow | N/A | kr944.00M | kr669.50M | kr104.70M | kr197.28M | kr160.13M | kr98.75M | kr133.36M | kr60.52M | kr27.56M | kr18.15M | kr0.00M |
FCF | Free Cash Flow | N/A | kr198.00M | kr190.50M | kr-97.60M | kr132.30M | kr114.98M | kr-25.47M | kr100.27M | kr30.21M | kr-93.00M | kr11.82M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.79 | kr2.09 | kr0.95 | kr-0.51 | kr4.93 | kr2.48 | kr-0.70 | kr3.94 | kr-1.08 | kr0.00 | kr0.00 | kr0.00 |