kr22.05B
Revenue
kr7.51
Earnings Per Share
22.04%
Gross Margin %
kr2.68B
Free Cash Flow
Revenue
22,046.00
Earnings Per Share
7.51
Gross Margin %
22.04
Free Cash Flow
2,679.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr22.05B | kr22.24B | kr16.01B | kr13.42B | kr15.51B | kr13.77B | kr12.23B | kr10.88B | kr11.23B | kr8.92B | kr8.04B | kr8.01B | kr7.20B | kr3.80B | kr2.61B | kr3.19B |
GM % | Gross Margin % | 21.41% | 22.04% | 19.53% | 21.89% | 21.96% | 19.85% | 21.23% | 21.73% | 23.57% | 22.88% | 21.70% | 20.73% | 19.01% | 18.02% | 19.19% | 18.90% | 16.77% |
OM | Operating Margin | 16.07% | 16.62% | 14.71% | 17.10% | 14.56% | 13.17% | 15.61% | 16.24% | 17.66% | 17.49% | 16.32% | 15.62% | 13.35% | 12.44% | 12.11% | 10.01% | 9.72% |
EPS | Earnings Per Share | kr7.67 | kr7.51 | kr7.14 | kr6.09 | kr4.26 | kr4.93 | kr4.78 | kr4.13 | kr4.06 | kr4.05 | kr3.13 | kr2.70 | kr2.23 | kr1.87 | kr1.20 | kr0.65 | kr0.69 |
Div. | Dividends | N/A | kr4.00 | kr3.60 | kr3.00 | kr2.30 | kr2.30 | kr2.25 | kr1.95 | kr1.75 | kr1.70 | kr1.20 | kr0.90 | kr0.60 | kr0.50 | kr0.30 | kr0.10 | kr0.00 |
PR % | Payout Ratio % | 0 | 53.26% | 50.42% | 49.26% | 53.99% | 46.65% | 47.07% | 47.22% | 43.10% | 41.98% | 38.34% | 33.33% | 26.91% | 26.74% | 25.00% | 15.38% | 0.00% |
Sha. | Shares | N/AM | 344.44M | 344.44M | 344.44M | 344.2M | 344.2M | 344.2M | 344.2M | 344.2M | 344.2M | 344.2M | 344.2M | 344.2M | 344.2M | 265.52M | 265.52M | 265.52M |
OCF | Operating Cash Flow | N/A | kr3.53B | kr2.59B | kr2.41B | kr2.38B | kr2.36B | kr1.81B | kr1.70B | kr1.71B | kr2.19B | kr1.68B | kr1.42B | kr1.12B | kr726.00M | kr387.00M | kr359.00M | kr393.00M |
FCF | Free Cash Flow | N/A | kr2.68B | kr1.93B | kr2.10B | kr2.12B | kr2.08B | kr1.60B | kr1.50B | kr1.56B | kr1.64B | kr1.31B | kr1.09B | kr938.00M | kr623.00M | kr355.00M | kr338.00M | kr283.00M |
FCFS | Free Cash Flow Per Share | kr8.59 | kr8.25 | kr5.61 | kr6.10 | kr6.17 | kr6.03 | kr4.65 | kr4.36 | kr4.49 | kr4.65 | kr3.79 | kr3.13 | kr2.73 | kr1.88 | kr1.21 | kr1.27 | kr1.07 |